PI Advanced Materials Co., Ltd. (KRX:178920)
South Korea
· Delayed Price · Currency is KRW 27,800
+500 (1.83%)
Sep 14, 2023, 9:00 AM KST
PI Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 251,295 | 217,639 | 276,440 | 301,869 | 261,789 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 251,295 | 217,639 | 276,440 | 301,869 | 261,789 | Upgrade
|
| Revenue Growth (YoY) | 15.46% | -21.27% | -8.42% | 15.31% | 17.04% | Upgrade
|
| Cost of Revenue | 187,335 | 192,438 | 196,997 | 197,876 | 177,170 | Upgrade
|
| Gross Profit | 63,960 | 25,201 | 79,444 | 103,992 | 84,619 | Upgrade
|
| Selling, General & Admin | - | 16,388 | 15,054 | 16,908 | 14,825 | Upgrade
|
| Research & Development | - | 10,396 | 9,935 | 9,145 | 8,291 | Upgrade
|
| Other Operating Expenses | 29,028 | 89.97 | 82.28 | 65.39 | 59.2 | Upgrade
|
| Operating Expenses | 29,028 | 29,139 | 27,309 | 28,134 | 24,609 | Upgrade
|
| Operating Income | 34,932 | -3,938 | 52,135 | 75,858 | 60,009 | Upgrade
|
| Interest Expense | -6,576 | -3,531 | -704.21 | -931.44 | -1,341 | Upgrade
|
| Interest & Investment Income | 1,791 | 829.36 | 651.12 | 504.04 | 244.29 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 107.3 | 2,761 | 2,002 | -1,581 | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | 56.77 | -320.44 | 6,964 | -3,414 | Upgrade
|
| EBT Excluding Unusual Items | 30,125 | -6,475 | 54,522 | 84,397 | 53,918 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -172.15 | -544.05 | -1,083 | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,176 | Upgrade
|
| Pretax Income | 30,125 | -6,647 | 53,978 | 83,314 | 52,741 | Upgrade
|
| Income Tax Expense | 6,748 | -4,852 | 8,268 | 19,314 | 11,018 | Upgrade
|
| Net Income | 23,377 | -1,796 | 45,710 | 64,000 | 41,724 | Upgrade
|
| Net Income to Common | 23,377 | -1,796 | 45,710 | 64,000 | 41,724 | Upgrade
|
| Net Income Growth | - | - | -28.58% | 53.39% | 135.49% | Upgrade
|
| Shares Outstanding (Basic) | - | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | - | 0.03% | -0.05% | 0.03% | -0.07% | Upgrade
|
| EPS (Basic) | - | -61.15 | 1557.00 | 2179.00 | 1421.00 | Upgrade
|
| EPS (Diluted) | - | -61.15 | 1557.00 | 2179.00 | 1421.00 | Upgrade
|
| EPS Growth | - | - | -28.55% | 53.34% | 135.66% | Upgrade
|
| Free Cash Flow | 55,100 | 7,818 | -90,356 | 55,857 | 72,044 | Upgrade
|
| Free Cash Flow Per Share | - | 266.24 | -3077.71 | 1901.76 | 2453.61 | Upgrade
|
| Gross Margin | 25.45% | 11.58% | 28.74% | 34.45% | 32.32% | Upgrade
|
| Operating Margin | 13.90% | -1.81% | 18.86% | 25.13% | 22.92% | Upgrade
|
| Profit Margin | 9.30% | -0.83% | 16.54% | 21.20% | 15.94% | Upgrade
|
| Free Cash Flow Margin | 21.93% | 3.59% | -32.69% | 18.50% | 27.52% | Upgrade
|
| EBITDA | - | 25,345 | 77,951 | 99,560 | 81,546 | Upgrade
|
| EBITDA Margin | - | 11.65% | 28.20% | 32.98% | 31.15% | Upgrade
|
| D&A For EBITDA | 32,039 | 29,283 | 25,816 | 23,702 | 21,536 | Upgrade
|
| EBIT | 34,932 | -3,938 | 52,135 | 75,858 | 60,009 | Upgrade
|
| EBIT Margin | 13.90% | -1.81% | 18.86% | 25.13% | 22.92% | Upgrade
|
| Effective Tax Rate | 22.40% | - | 15.32% | 23.18% | 20.89% | Upgrade
|
| Advertising Expenses | - | 110.97 | 85.2 | 36.39 | 74.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.