PI Advanced Materials Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	640,186	458,702	495,997	895,673	848,687	1,618,084
Market Cap Growth	32.85%	-7.52%	-44.62%	5.54%	-47.55%	48.92%
Enterprise Value	633,685	478,452	563,444	995,688	936,888	1,589,371
Last Close Price	21800.00	15393.62	16645.22	29449.51	27904.62	51878.12
PE Ratio	18.21	15.10	22.27	-	18.57	25.28
PS Ratio	2.43	1.74	1.97	4.12	3.07	5.36
PB Ratio	1.80	1.29	1.48	2.84	2.49	4.97
P/TBV Ratio	1.85	1.33	1.53	2.96	2.59	5.18
P/FCF Ratio	8.40	6.17	11.84	114.56	-	28.97
P/OCF Ratio	8.04	5.86	9.00	14.93	48.67	18.27
EV/Sales Ratio	2.41	1.82	2.24	4.58	3.39	5.27
EV/EBITDA Ratio	7.68	6.23	8.51	39.28	12.02	15.96
EV/EBIT Ratio	13.08	11.12	16.66	-	17.97	20.95
EV/FCF Ratio	8.31	6.44	13.45	127.35	-	28.45
Debt / Equity Ratio	0.13	0.14	0.42	0.50	0.30	0.19
Debt / EBITDA Ratio	0.58	0.67	2.14	6.21	1.30	0.63
Debt / FCF Ratio	0.63	0.69	3.38	20.11	-	1.13
Net Debt / Equity Ratio	-0.02	0.00	0.18	0.32	0.25	-0.13
Net Debt / EBITDA Ratio	-0.08	0.01	0.89	3.98	1.09	-0.42
Net Debt / FCF Ratio	-0.08	0.01	1.41	12.90	-0.94	-0.76
Asset Turnover	0.54	0.53	0.48	0.43	0.57	0.69
Inventory Turnover	4.90	5.28	4.82	3.14	3.13	5.37
Quick Ratio	1.64	1.77	1.58	1.00	0.72	1.38
Current Ratio	2.31	2.49	2.13	1.46	2.04	1.81
Return on Equity (ROE)	10.21%	8.80%	6.85%	-0.55%	13.70%	21.03%
Return on Assets (ROA)	6.18%	5.42%	4.04%	-0.48%	6.71%	10.81%
Return on Invested Capital (ROIC)	10.56%	8.82%	6.41%	-0.94%	12.44%	21.13%
Return on Capital Employed (ROCE)	11.70%	10.40%	7.50%	-0.90%	12.00%	20.80%
Earnings Yield	5.49%	6.62%	4.49%	-0.20%	5.39%	3.96%
FCF Yield	11.91%	16.21%	8.45%	0.87%	-10.65%	3.45%
Payout Ratio	29.23%	33.83%	-	-	70.03%	32.62%