Hanjin Kal (KRX:180640)

Hanjin Kal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	7,417,232	8,246,283	5,012,947	4,843,585	2,515,414	4,116,059
Market Cap Growth	38.12%	64.50%	3.50%	92.56%	-38.89%	-2.13%
Enterprise Value	7,833,495	8,655,699	5,300,094	5,252,049	3,208,646	5,508,114
Last Close Price	111600.00	123619.11	75168.40	72228.02	36995.14	60392.55
PE Ratio	48.64	53.63	10.09	12.58	3.68	238.84
PS Ratio	24.86	27.64	17.16	17.57	12.56	27.73
PB Ratio	2.17	2.41	1.51	1.70	0.98	2.26
P/TBV Ratio	2.23	2.48	1.58	1.77	1.02	2.58
P/FCF Ratio	-	-	82.84	37.05	-	-
P/OCF Ratio	60.68	67.47	78.25	35.76	-	-
PEG Ratio	-	2.92	2.92	2.92	2.92	2.92
EV/Sales Ratio	26.25	29.01	18.14	19.05	16.02	37.11
EV/EBITDA Ratio	-	637.74	71.97	75.38	36.57	49.27
EV/EBIT Ratio	-	-	105.71	127.37	220.88	-
EV/FCF Ratio	-191.19	-	87.59	40.17	-	-
Debt / Equity Ratio	0.14	0.14	0.20	0.22	0.40	0.84
Debt / EBITDA Ratio	35.08	35.08	8.79	8.85	11.80	13.69
Debt / FCF Ratio	-	-	10.70	4.71	-	-
Net Debt / Equity Ratio	0.10	0.10	0.05	0.11	0.24	0.67
Net Debt / EBITDA Ratio	24.64	24.64	2.33	4.53	6.95	10.96
Net Debt / FCF Ratio	-8.16	-8.16	2.84	2.41	-40.93	-22.86
Asset Turnover	0.07	0.07	0.07	0.07	0.05	0.04
Inventory Turnover	37.10	37.10	53.09	37.30	36.40	40.86
Quick Ratio	0.73	0.73	0.77	0.56	0.46	0.25
Current Ratio	0.84	0.84	0.80	0.60	0.48	0.26
Return on Equity (ROE)	4.72%	4.72%	16.61%	14.30%	18.45%	5.62%
Return on Assets (ROA)	-0.11%	-0.11%	0.78%	0.67%	0.24%	-0.17%
Return on Invested Capital (ROIC)	-0.20%	-0.21%	1.30%	1.12%	0.43%	-0.34%
Return on Capital Employed (ROCE)	-0.20%	-0.20%	1.40%	1.30%	0.50%	-0.40%
Earnings Yield	2.07%	1.88%	9.91%	7.95%	27.18%	0.42%
FCF Yield	-0.55%	-0.50%	1.21%	2.70%	-0.59%	-1.30%
Payout Ratio	17.96%	17.96%	4.76%	3.89%	0.70%	20.83%
Buyback Yield / Dilution	-0.25%	-0.25%	0.08%	0.56%	0.21%	-11.34%
Total Shareholder Return	0.07%	-0.25%	0.08%	0.56%	0.21%	-11.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.