Hanjin Kal (KRX:180640)
South Korea · Delayed Price · Currency is KRW 128,700
+8,800 (7.34%)
Last updated: Jun 15, 2026, 2:29 PM KST
Hanjin Kal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 305,289 | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 305,289 | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 | |
Revenue Growth (YoY) | 7.09% | 2.12% | 5.96% | 37.63% | 34.98% | -63.70% |
Cost of Revenue | 175,013 | 172,626 | 175,619 | 165,785 | 123,843 | 104,664 |
Gross Profit | 130,275 | 125,736 | 116,538 | 109,942 | 76,493 | 43,761 |
Selling, General & Admin | 129,174 | 130,861 | 63,823 | 62,202 | 56,634 | 48,537 |
Amortization of Goodwill & Intangibles | 1,087 | 1,053 | 905.24 | 344.93 | 341.83 | 253.98 |
Other Operating Expenses | 221.08 | 224.77 | 675.97 | 2,182 | 2,283 | 2,272 |
Operating Expenses | 131,534 | 133,236 | 66,401 | 68,709 | 61,967 | 53,863 |
Operating Income | -1,258 | -7,500 | 50,137 | 41,233 | 14,526 | -10,102 |
Interest Expense | -57,780 | -71,409 | -70,751 | -73,053 | -75,317 | -66,216 |
Interest & Investment Income | 8,661 | 10,150 | 14,820 | 11,274 | 9,695 | 8,977 |
Earnings From Equity Investments | - | - | 102,254 | - | - | - |
Currency Exchange Gain (Loss) | 627.83 | 11.22 | -468.9 | -105.01 | -352.73 | -5.11 |
Other Non Operating Income (Expenses) | 21,397 | 35,816 | 51,920 | 42,490 | 75,791 | -31,411 |
EBT Excluding Unusual Items | -28,352 | -32,932 | 147,911 | 21,840 | 24,342 | -98,756 |
Gain (Loss) on Sale of Investments | 140,860 | 190,640 | 413,219 | 295,490 | 414,830 | 175,434 |
Gain (Loss) on Sale of Assets | 56,491 | 218.77 | 31,868 | 130,990 | 84.31 | -24.76 |
Asset Writedown | - | - | -5 | - | -952.63 | -1,084 |
Pretax Income | 168,998 | 157,926 | 592,992 | 448,320 | 438,304 | 75,569 |
Income Tax Expense | -2,522 | -1,255 | 80,816 | 59,991 | 32,414 | -22,414 |
Earnings From Continuing Operations | 171,520 | 159,182 | 512,176 | 388,329 | 405,889 | 97,982 |
Earnings From Discontinued Operations | - | - | - | - | 253,679 | -133,678 |
Net Income to Company | 171,520 | 159,182 | 512,176 | 388,329 | 659,568 | -35,696 |
Minority Interest in Earnings | -4,079 | -4,169 | -15,177 | -3,190 | 24,236 | 52,929 |
Net Income | 167,441 | 155,013 | 496,999 | 385,139 | 683,804 | 17,234 |
Preferred Dividends & Other Adjustments | 1,240 | 1,240 | - | - | - | - |
Net Income to Common | 166,201 | 153,773 | 496,999 | 385,139 | 683,804 | 17,234 |
Net Income Growth | -63.53% | -68.81% | 29.04% | -43.68% | 3867.86% | - |
Shares Outstanding (Basic) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 67 | 67 |
Shares Change (YoY) | 0.77% | 0.25% | -0.08% | -0.56% | -0.21% | 11.34% |
EPS (Basic) | 2471.41 | 2294.39 | 7434.26 | 5756.51 | 10163.11 | 256.97 |
EPS (Diluted) | 2471.41 | 2294.39 | 7434.26 | 5756.51 | 10163.11 | -580.57 |
EPS Growth | -64.08% | -69.14% | 29.14% | -43.36% | - | - |
Free Cash Flow | 117,667 | -40,973 | 60,512 | 130,734 | -14,902 | -53,608 |
Free Cash Flow Per Share | 1749.72 | -611.34 | 905.16 | 1954.03 | -221.48 | -795.05 |
Gross Margin | 42.67% | 42.14% | 39.89% | 39.87% | 38.18% | 29.48% |
Operating Margin | -0.41% | -2.51% | 17.16% | 14.95% | 7.25% | -6.81% |
Profit Margin | 54.44% | 51.54% | 170.11% | 139.68% | 341.33% | 11.61% |
Free Cash Flow Margin | 38.54% | -13.73% | 20.71% | 47.41% | -7.44% | -36.12% |
EBITDA | 18,286 | 13,572 | 73,645 | 69,678 | 87,749 | 111,799 |
EBITDA Margin | 5.99% | 4.55% | 25.21% | 25.27% | 43.80% | 75.32% |
D&A For EBITDA | 19,545 | 21,073 | 23,508 | 28,444 | 73,223 | 121,901 |
EBIT | -1,258 | -7,500 | 50,137 | 41,233 | 14,526 | -10,102 |
EBIT Margin | -0.41% | -2.51% | 17.16% | 14.95% | 7.25% | -6.81% |
Effective Tax Rate | - | - | 13.63% | 13.38% | 7.40% | - |
Advertising Expenses | - | 2,492 | 482.95 | 549.94 | 567.18 | 275.45 |