Hanjin Kal (KRX:180640)
South Korea · Delayed Price · Currency is KRW 146,000
+12,200 (9.12%)
At close: Sep 4, 2026
Hanjin Kal Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 306,086 | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 |
Revenue Growth | 7.21% | 2.12% | 5.96% | 37.63% | 34.98% | -63.70% |
Gross Profit Gross Profit Growth | 131,338 | 125,736 | 116,538 | 109,942 | 76,493 | 43,761 |
Operating Income Operating Income Growth | 5,608 | -7,500 | 50,137 | 41,233 | 14,526 | -10,102 |
Net Income Net Income Growth | -31,711 | 153,773 | 496,999 | 385,139 | 683,804 | 17,234 |
Earnings Per Share EPS Growth | -471.63 | 2294.39 | 7434.26 | 5756.51 | 10163.11 | -580.57 |
EPS Growth | - | -69.14% | 29.14% | -43.36% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Consolidated Adjustments Consolidated Adjustments Growth | -90,575 | -93,098 | -80,849 | -200,796 | -258,010 |
Database and Online Information Provider Database and Online Information Provider Growth | 35,663 | 33,188 | 27,855 | 17,506 | 6,166 |
General and International Travel Business General and International Travel Business Growth | 52,387 | 51,616 | 41,924 | 6,562 | 1,096 |
Hotel Business Hotel Business Growth | 119,834 | 122,282 | 122,332 | 98,415 | 80,355 |
Rental Business, Etc. Rental Business, Etc. Growth | 181,054 | 178,169 | 164,466 | 84,760 | 71,626 |
Total Total Growth | 298,362 | 292,157 | 275,727 | 200,336 | 148,425 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 380,396 | 141,742 | 475,649 | 300,810 | 425,905 | 304,673 |
Total Debt Total Debt Growth | 462,553 | 476,153 | 647,285 | 616,317 | 1,035,827 | 1,530,228 |
Net Cash (Debt) Net Cash Growth | -82,157 | -334,411 | -171,636 | -315,506 | -609,922 | -1,225,555 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1221.89 | -4989.62 | -2567.39 | -4715.73 | -9065.03 | -18176.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 134,790 | 122,226 | 64,060 | 135,468 | -3,563 | -46,269 |
Capital Expenditures CapEx Growth | -6,258 | -163,198 | -3,548 | -4,733 | -11,339 | -7,338 |
Free Cash Flow Free Cash Flow Growth | 128,532 | -40,973 | 60,512 | 130,734 | -14,902 | -53,608 |
Free Cash Flow Growth | - | - | -53.71% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.91% | 42.14% | 39.89% | 39.87% | 38.18% | 29.48% |
Operating Margin | 1.83% | -2.51% | 17.16% | 14.95% | 7.25% | -6.81% |
Pretax Margin | -10.29% | 52.93% | 202.97% | 162.60% | 218.78% | 50.91% |
Profit Margin | -10.36% | 51.54% | 170.11% | 139.68% | 341.33% | 11.61% |
FCF Margin | 41.99% | -13.73% | 20.71% | 47.41% | -7.44% | -36.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 360.000 | - | - | - | - | - |
Dividend Per Share Growth | 0% | - | - | - | - | - |
Dividend Yield | 0.26% | - | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 53.63 | 10.09 | 12.58 | 3.68 | 238.84 |
Forward PE | - | 137.74 | 137.74 | 137.74 | 137.74 | 137.74 |
P/FCF Ratio | 69.62 | - | 82.84 | 37.05 | - | - |
PS Ratio | 29.24 | 27.64 | 17.16 | 17.57 | 12.56 | 27.73 |