NHN Corporation (KRX:181710)
South Korea · Delayed Price · Currency is KRW 42,500
-2,500 (-5.56%)
Jun 9, 2026, 3:30 PM KST
NHN Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,587,502 | 2,516,234 | 2,456,108 | 2,269,615 | 2,114,870 | 1,923,677 | |
Revenue Growth (YoY) | 5.53% | 2.45% | 8.22% | 7.32% | 9.94% | 17.21% |
Gross Profit | 2,587,502 | 2,516,234 | 2,456,108 | 2,269,615 | 2,114,870 | 1,923,677 |
Selling, General & Admin | 2,336,747 | 2,271,000 | 2,219,129 | 2,093,064 | 1,983,766 | 1,741,164 |
Amortization of Goodwill & Intangibles | 17,711 | 17,494 | 18,472 | 18,493 | 19,604 | 18,677 |
Other Operating Expenses | 8,521 | 8,608 | 8,155 | 9,311 | 9,935 | 10,100 |
Operating Expenses | 2,464,337 | 2,391,675 | 2,503,992 | 2,230,718 | 2,079,666 | 1,828,034 |
Operating Income | 123,165 | 124,559 | -47,884 | 38,897 | 35,203 | 95,643 |
Interest Expense | -25,956 | -25,956 | -28,525 | -22,736 | -8,995 | -6,124 |
Interest & Investment Income | 21,083 | 21,083 | 20,552 | 20,568 | 14,994 | 7,367 |
Earnings From Equity Investments | -3,468 | -6,211 | -12,132 | 5,795 | -12,367 | 5,254 |
Currency Exchange Gain (Loss) | -1,039 | -1,039 | 7,019 | 1,997 | 3,056 | 5,351 |
Other Non Operating Income (Expenses) | 31,533 | 6,346 | 8,310 | 15,247 | -11,654 | 4,765 |
EBT Excluding Unusual Items | 145,318 | 118,783 | -52,661 | 59,768 | 20,237 | 112,256 |
Gain (Loss) on Sale of Investments | 29,891 | 29,891 | 22,447 | -9,274 | 535.14 | 52,251 |
Gain (Loss) on Sale of Assets | 2,805 | 2,805 | -15,241 | -5,848 | 3,703 | 500.82 |
Asset Writedown | -20,794 | -20,794 | -84,181 | -31,714 | -24,883 | -14,134 |
Other Unusual Items | 655.89 | 655.89 | 71.76 | 31.61 | 1,929 | - |
Pretax Income | 157,876 | 131,340 | -129,564 | 12,963 | 1,522 | 150,875 |
Income Tax Expense | 74,610 | 79,431 | 63,036 | 36,058 | 33,273 | 46,948 |
Earnings From Continuing Operations | 83,266 | 51,909 | -192,599 | -23,094 | -31,751 | 103,927 |
Earnings From Discontinued Operations | - | - | - | - | - | 25,773 |
Net Income to Company | 83,266 | 51,909 | -192,599 | -23,094 | -31,751 | 129,701 |
Minority Interest in Earnings | -23,871 | -19,818 | 60,069 | 14,557 | -356.14 | -12,850 |
Net Income | 59,394 | 32,092 | -132,530 | -8,538 | -32,107 | 116,851 |
Net Income to Common | 59,394 | 32,092 | -132,530 | -8,538 | -32,107 | 116,851 |
Net Income Growth | - | - | - | - | - | 444.88% |
Shares Outstanding (Basic) | 31 | 31 | 33 | 34 | 35 | 36 |
Shares Outstanding (Diluted) | 31 | 31 | 33 | 34 | 35 | 37 |
Shares Change (YoY) | -3.95% | -4.43% | -3.02% | -3.68% | -3.77% | -2.26% |
EPS (Basic) | 1908.68 | 1023.34 | -4038.82 | -252.31 | -913.96 | 3201.87 |
EPS (Diluted) | 1908.33 | 1023.00 | -4039.00 | -252.31 | -914.00 | 3201.00 |
EPS Growth | - | - | - | - | - | 457.67% |
Free Cash Flow | 156,565 | 313,011 | -986.6 | -152,606 | -104,321 | 153,389 |
Free Cash Flow Per Share | 5031.35 | 9981.38 | -30.07 | -4510.01 | -2969.61 | 4201.76 |
Dividend Per Share | - | - | - | 500.000 | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 4.76% | 4.95% | -1.95% | 1.71% | 1.67% | 4.97% |
Profit Margin | 2.30% | 1.27% | -5.40% | -0.38% | -1.52% | 6.07% |
Free Cash Flow Margin | 6.05% | 12.44% | -0.04% | -6.72% | -4.93% | 7.97% |
EBITDA | 232,881 | 227,973 | 56,582 | 132,780 | 114,006 | 169,017 |
EBITDA Margin | 9.00% | 9.06% | 2.30% | 5.85% | 5.39% | 8.79% |
D&A For EBITDA | 109,716 | 103,414 | 104,466 | 93,883 | 78,802 | 73,374 |
EBIT | 123,165 | 124,559 | -47,884 | 38,897 | 35,203 | 95,643 |
EBIT Margin | 4.76% | 4.95% | -1.95% | 1.71% | 1.67% | 4.97% |
Effective Tax Rate | 47.26% | 60.48% | - | 278.15% | 2186.68% | 31.12% |
Advertising Expenses | - | 86,816 | 67,064 | 78,323 | 126,757 | 88,250 |