NHN Corporation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,269,954	907,658	560,897	787,030	857,202	1,628,897
Market Cap Growth	113.70%	61.82%	-28.73%	-8.19%	-47.38%	16.84%
Enterprise Value	180,608	298,325	482,304	571,951	546,653	1,176,124
Last Close Price	41200.00	28702.93	17015.85	22511.05	23490.22	42452.21
PE Ratio	40.27	28.28	-	-	-	13.94
Forward PE	14.18	14.04	6.64	10.64	17.25	17.10
PS Ratio	0.50	0.36	0.23	0.35	0.41	0.85
PB Ratio	0.72	0.51	0.32	0.40	0.43	0.78
P/TBV Ratio	1.12	0.80	0.51	0.65	0.67	1.12
P/FCF Ratio	4.06	2.90	-	-	-	10.62
P/OCF Ratio	3.40	2.43	11.93	4.76	33.12	7.20
PEG Ratio	-	0.25	0.25	0.25	0.25	0.28
EV/Sales Ratio	0.07	0.12	0.20	0.25	0.26	0.61
EV/EBITDA Ratio	0.81	1.31	8.52	4.31	4.80	6.96
EV/EBIT Ratio	1.53	2.40	-	14.70	15.53	12.30
EV/FCF Ratio	0.58	0.95	-	-	-	7.67
Debt / Equity Ratio	0.16	0.16	0.20	0.16	0.07	0.06
Debt / EBITDA Ratio	1.26	1.26	6.09	2.39	1.24	0.72
Debt / FCF Ratio	0.92	0.92	-	-	-	0.79
Net Debt / Equity Ratio	-0.79	-0.79	-0.25	-0.29	-0.33	-0.37
Net Debt / EBITDA Ratio	-6.13	-6.13	-7.67	-4.33	-5.72	-4.66
Net Debt / FCF Ratio	-4.46	-4.46	440.06	3.77	6.25	-5.13
Asset Turnover	0.71	0.71	0.74	0.70	0.70	0.69
Quick Ratio	1.34	1.34	1.45	1.53	1.67	1.67
Current Ratio	1.43	1.43	1.62	1.73	1.81	1.89
Return on Equity (ROE)	2.94%	2.94%	-10.26%	-1.16%	-1.55%	5.27%
Return on Assets (ROA)	2.21%	2.21%	-0.90%	0.75%	0.73%	2.14%
Return on Invested Capital (ROIC)	8.00%	5.78%	-3.49%	-5.03%	-55.41%	5.12%
Return on Capital Employed (ROCE)	5.40%	5.40%	-2.10%	1.50%	1.50%	4.10%
Earnings Yield	2.53%	3.54%	-23.63%	-1.08%	-3.75%	7.17%
FCF Yield	24.65%	34.49%	-0.18%	-19.39%	-12.17%	9.42%
Dividend Yield	1.21%	-	-	2.22%	-	-
Payout Ratio	56.26%	56.26%	-	-	-	5.76%
Buyback Yield / Dilution	4.43%	4.43%	3.02%	3.68%	3.77%	2.26%
Total Shareholder Return	5.65%	4.43%	3.02%	5.90%	3.77%	2.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.