Asia Cement Co.,Ltd. (KRX:183190)
South Korea · Delayed Price · Currency is KRW 10,790
+10 (0.09%)
At close: Sep 4, 2026
Asia Cement Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,036,279 | 1,022,790 | 1,110,338 | 1,200,455 | 1,040,146 | 892,569 |
Other Revenue | - | - | - | - | -0 | -0 |
| 1,036,279 | 1,022,790 | 1,110,338 | 1,200,455 | 1,040,146 | 892,569 | |
Revenue Growth | -0.91% | -7.89% | -7.51% | 15.41% | 16.53% | 13.33% |
Cost of Revenue | 855,940 | 832,706 | 852,070 | 931,454 | 805,878 | 657,659 |
Gross Profit | 180,338 | 190,083 | 258,268 | 269,001 | 234,268 | 234,911 |
Selling, General & Admin | 107,491 | 101,961 | 104,108 | 108,458 | 106,298 | 95,497 |
Research & Development | 5,874 | 5,496 | 6,287 | 5,677 | 5,319 | 4,253 |
Amortization of Goodwill & Intangibles | 1,597 | 1,609 | 1,985 | 1,900 | 1,604 | 1,688 |
Other Operating Expenses | 1,856 | 2,079 | 2,021 | 1,658 | 1,609 | 1,424 |
Operating Expenses | 118,835 | 112,982 | 117,549 | 122,153 | 116,330 | 106,297 |
Operating Income | 61,503 | 77,101 | 140,720 | 146,847 | 117,938 | 128,614 |
Interest Expense | -25,930 | -25,525 | -26,415 | -26,421 | -24,660 | -26,715 |
Interest & Investment Income | 2,161 | 2,314 | 2,487 | 1,572 | 1,679 | 639.99 |
Earnings From Equity Investments | - | - | - | - | -640.15 | 502.48 |
Currency Exchange Gain (Loss) | -607.57 | -83.01 | -1,537 | 74.45 | -4,878 | 451.57 |
Other Non Operating Income (Expenses) | -4,360 | -4,897 | -5,255 | -5,957 | -5,287 | -4,076 |
EBT Excluding Unusual Items | 32,767 | 48,910 | 109,999 | 116,116 | 84,151 | 99,417 |
Gain (Loss) on Sale of Investments | -0.65 | -78.78 | -1.06 | 162.76 | 419.9 | -0.45 |
Gain (Loss) on Sale of Assets | 1,321 | -5,055 | -5,085 | -3,638 | -1,614 | -2,595 |
Asset Writedown | -17,593 | -17,593 | - | -7.33 | -44 | -6.59 |
Pretax Income | 16,494 | 26,183 | 104,913 | 112,633 | 82,912 | 96,815 |
Income Tax Expense | 5,141 | 9,749 | 24,840 | 23,198 | 19,008 | 15,911 |
Earnings From Continuing Operations | 11,353 | 16,434 | 80,073 | 89,435 | 63,904 | 80,904 |
Earnings From Discontinued Operations | - | - | - | - | - | 18,313 |
Net Income to Company | 11,353 | 16,434 | 80,073 | 89,435 | 63,904 | 99,217 |
Minority Interest in Earnings | 438.31 | 458.6 | 1,326 | 165.05 | -380.43 | -4,553 |
Net Income | 11,792 | 16,893 | 81,399 | 89,600 | 63,524 | 94,664 |
Net Income to Common | 11,792 | 16,893 | 81,399 | 89,600 | 63,524 | 94,664 |
Net Income Growth | -77.64% | -79.25% | -9.15% | 41.05% | -32.90% | 298.79% |
Shares Outstanding (Basic) | 36 | 37 | 37 | 38 | 39 | 39 |
Shares Outstanding (Diluted) | 36 | 37 | 37 | 38 | 39 | 39 |
Shares Change | -1.92% | -1.93% | -2.78% | -1.67% | - | - |
EPS (Basic) | 326.08 | 462.71 | 2186.54 | 2339.88 | 1631.12 | 2430.73 |
EPS (Diluted) | 326.08 | 462.71 | 2186.54 | 2339.88 | 1631.00 | 2430.73 |
EPS Growth | -77.20% | -78.84% | -6.55% | 43.46% | -32.90% | 298.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,442 | -33,596 | 39,280 | 55,560 | 4,509 | 36,923 |
Free Cash Flow Per Share | -288.76 | -920.23 | 1055.13 | 1450.93 | 115.78 | 948.10 |
Dividend Per Share | 250.000 | 250.000 | 260.000 | 255.000 | 225.000 | 225.000 |
Dividend Growth | -3.85% | -3.85% | 1.96% | 13.33% | 0% | 80.00% |
Gross Margin | 17.40% | 18.58% | 23.26% | 22.41% | 22.52% | 26.32% |
Operating Margin | 5.93% | 7.54% | 12.67% | 12.23% | 11.34% | 14.41% |
Profit Margin | 1.14% | 1.65% | 7.33% | 7.46% | 6.11% | 10.61% |
Free Cash Flow Margin | -1.01% | -3.28% | 3.54% | 4.63% | 0.43% | 4.14% |
EBITDA | 154,652 | 168,361 | 225,274 | 225,389 | 191,761 | 202,919 |
EBITDA Margin | 14.92% | 16.46% | 20.29% | 18.77% | 18.44% | 22.73% |
D&A For EBITDA | 93,149 | 91,260 | 84,554 | 78,542 | 73,823 | 74,305 |
EBIT | 61,503 | 77,101 | 140,720 | 146,847 | 117,938 | 128,614 |
EBIT Margin | 5.93% | 7.54% | 12.67% | 12.23% | 11.34% | 14.41% |
Effective Tax Rate | 31.17% | 37.23% | 23.68% | 20.60% | 22.93% | 16.43% |
Advertising Expenses | - | 147.01 | 183.2 | 190.92 | 187.75 | 199.57 |