DoubleUGames Co., Ltd. (KRX:192080)
South Korea · Delayed Price · Currency is KRW 57,200
-800 (-1.38%)
At close: Sep 4, 2026
DoubleUGames Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,112,910 | 1,048,500 | 1,068,598 | 785,802 | 788,885 | 982,887 | |
Market Cap Growth | 6.90% | -1.88% | 35.99% | -0.39% | -19.74% | -3.82% |
Enterprise Value | 666,724 | 784,249 | 795,427 | 622,571 | 642,213 | 999,087 |
Last Close Price | 57200.00 | 52449.37 | 51461.73 | 37832.49 | 36830.47 | 44567.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.21 | 7.99 | 5.71 | 5.27 | - | 7.83 |
Forward PE | 6.33 | 6.90 | 6.70 | 5.73 | 7.65 | 7.11 |
PS Ratio | 1.39 | 1.46 | 1.69 | 1.35 | 1.28 | 1.58 |
PB Ratio | 0.59 | 0.64 | 0.69 | 0.66 | 0.78 | 0.83 |
P/TBV Ratio | 2.62 | 3.35 | 2.58 | 3.34 | 5.37 | 62.23 |
P/FCF Ratio | 4.22 | 4.44 | 3.92 | 8.25 | 6.70 | 5.20 |
P/OCF Ratio | 4.21 | 4.43 | 3.89 | 8.20 | 6.64 | 5.19 |
PEG Ratio | 0.43 | 0.63 | 0.40 | 0.29 | 0.29 | 0.29 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.83 | 1.09 | 1.26 | 1.07 | 1.04 | 1.60 |
EV/EBITDA Ratio | 2.31 | 3.11 | 3.05 | 2.80 | 3.27 | 4.58 |
EV/EBIT Ratio | 2.55 | 3.38 | 3.20 | 2.92 | 3.49 | 5.25 |
EV/FCF Ratio | 2.53 | 3.32 | 2.92 | 6.54 | 5.46 | 5.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.02 | 0.04 | 0.06 | 0.10 |
Debt / EBITDA Ratio | 0.15 | 0.13 | 0.10 | 0.23 | 0.30 | 0.53 |
Debt / FCF Ratio | 0.16 | 0.14 | 0.09 | 0.53 | 0.50 | 0.61 |
Net Debt / Equity Ratio | -0.52 | -0.50 | -0.50 | -0.39 | -0.45 | -0.30 |
Net Debt / EBITDA Ratio | -3.39 | -3.27 | -2.99 | -2.08 | -2.30 | -1.65 |
Net Debt / FCF Ratio | -3.71 | -3.50 | -2.87 | -4.86 | -3.83 | -1.90 |
Asset Turnover | 0.43 | 0.41 | 0.43 | 0.46 | 0.47 | 0.52 |
Quick Ratio | 10.51 | 10.21 | 15.27 | 9.04 | 2.73 | 5.05 |
Current Ratio | 10.60 | 10.30 | 15.61 | 9.23 | 2.78 | 5.15 |
Return on Equity (ROE) | 14.14% | 11.21% | 17.68% | 17.51% | -20.18% | 14.79% |
Return on Assets (ROA) | 8.74% | 8.30% | 10.59% | 10.56% | 8.78% | 9.89% |
Return on Invested Capital (ROIC) | 23.52% | 21.63% | 25.49% | 26.12% | 26.64% | 18.68% |
Return on Capital Employed (ROCE) | 13.30% | 13.20% | 15.70% | 17.40% | 17.90% | 14.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 16.12% | 12.52% | 17.52% | 18.97% | -16.76% | 12.77% |
FCF Yield | 23.68% | 22.52% | 25.53% | 12.12% | 14.92% | 19.22% |
Dividend Yield | 2.08% | 2.29% | - | - | - | - |
Payout Ratio | 12.96% | 18.22% | 9.05% | 6.69% | - | 4.74% |
Buyback Yield / Dilution | 1.96% | 0.46% | 0.04% | 2.31% | 0.34% | -0.01% |
Total Shareholder Return | 4.04% | 2.74% | 0.04% | 2.31% | 0.34% | -0.01% |