DoubleUGames Co., Ltd. (KRX:192080)
South Korea · Delayed Price · Currency is KRW 57,200
-800 (-1.38%)
At close: Sep 4, 2026
DoubleUGames Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 801,588 | 719,897 | 633,474 | 582,334 | 617,262 | 624,061 |
Revenue Growth | 24.51% | 13.64% | 8.78% | -5.66% | -1.09% | -5.18% |
Gross Profit Gross Profit Growth | 801,588 | 719,897 | 633,474 | 582,334 | 617,262 | 624,061 |
Operating Income Operating Income Growth | 261,605 | 232,134 | 248,734 | 213,292 | 183,857 | 190,364 |
Net Income Net Income Growth | 179,421 | 131,255 | 187,182 | 149,064 | -132,223 | 125,464 |
Earnings Per Share EPS Growth | 9215.61 | 6650.62 | 9441.00 | 7515.71 | -6512.72 | 6159.07 |
EPS Growth | 23.63% | -29.56% | 25.62% | - | - | 11.71% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Social Casino Game Social Casino Game Growth | 610,476 | 597,825 | 581,932 |
Igaming Igaming Growth | 86,727 | 45,080 | 5,563 |
Other Other Growth | 0.22 | 1,102 | - |
Casual Casual Growth | 43,626 | - | - |
Internal Transaction Adjustment Internal Transaction Adjustment Growth | -20,931 | -10,533 | -5,162 |
Total Total Growth | 719,897 | 633,474 | 582,334 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,020,603 | 858,087 | 807,842 | 512,800 | 510,359 | 474,582 |
Total Debt Total Debt Growth | 42,437 | 32,307 | 25,753 | 50,170 | 59,287 | 114,746 |
Net Cash (Debt) Net Cash Growth | 978,166 | 825,780 | 782,089 | 462,629 | 451,071 | 359,836 |
Net Cash Growth | 26.12% | 5.59% | 69.05% | 2.56% | 25.36% | 151.22% |
Net Cash Per Share Net Cash Per Share Growth | 50241.63 | 41841.94 | 39447.24 | 23325.55 | 22217.79 | 17664.43 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 264,367 | 236,934 | 274,744 | 95,879 | 118,824 | 189,499 |
Capital Expenditures CapEx Growth | -802.26 | -778.08 | -1,928 | -632.46 | -1,144 | -596.55 |
Free Cash Flow Free Cash Flow Growth | 263,564 | 236,156 | 272,816 | 95,246 | 117,680 | 188,902 |
Free Cash Flow Growth | 12.26% | -13.44% | 186.43% | -19.06% | -37.70% | -6.17% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 32.64% | 32.25% | 39.27% | 36.63% | 29.79% | 30.50% |
Pretax Margin | 38.56% | 33.49% | 49.70% | 41.96% | -47.36% | 31.70% |
Profit Margin | 22.38% | 18.23% | 29.55% | 25.60% | -21.42% | 20.10% |
FCF Margin | 32.88% | 32.80% | 43.07% | 16.36% | 19.06% | 30.27% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 1200.000 | 1200.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.08% | 2.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.21 | 7.99 | 5.71 | 5.27 | - | 7.83 |
Forward PE | 6.33 | 6.90 | 6.70 | 5.73 | 7.65 | 7.11 |
P/FCF Ratio | 4.22 | 4.44 | 3.92 | 8.25 | 6.70 | 5.20 |
PS Ratio | 1.39 | 1.46 | 1.69 | 1.35 | 1.28 | 1.58 |