Cuckoo Holdings Co., Ltd. (KRX:192400)

Cuckoo Holdings Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	871,749	714,803	509,064	511,239	595,151	620,946
Market Cap Growth	20.39%	40.41%	-0.43%	-14.10%	-4.15%	-4.86%
Enterprise Value	594,448	407,957	239,398	285,618	383,301	448,927
Last Close Price	28050.00	23000.00	15564.40	14614.72	16196.02	16292.95
PE Ratio	7.00	5.21	3.91	4.38	4.60	5.82
Forward PE	6.54	10.05	10.05	10.05	10.05	10.05
PS Ratio	1.00	0.86	0.66	0.68	0.87	1.06
PB Ratio	0.72	0.60	0.47	0.53	0.69	0.82
P/TBV Ratio	0.72	0.60	0.47	0.53	0.69	0.82
P/FCF Ratio	86.54	14.16	7.03	24.01	11.07	9.17
P/OCF Ratio	21.25	9.13	5.07	16.61	6.95	6.76
PEG Ratio	-	1.36	1.36	1.36	1.36	1.36
EV/Sales Ratio	0.68	0.49	0.31	0.38	0.56	0.76
EV/EBITDA Ratio	3.72	3.62	2.52	3.04	3.44	4.24
EV/EBIT Ratio	3.96	3.95	2.76	3.25	3.59	4.39
EV/FCF Ratio	59.01	8.08	3.31	13.42	7.13	6.63
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	0.08	0.09	0.09	0.06	0.02	0.02
Debt / FCF Ratio	0.95	0.20	0.12	0.27	0.04	0.03
Asset Turnover	0.66	0.64	0.64	0.69	0.69	0.68
Inventory Turnover	5.07	6.10	5.62	5.81	7.04	7.28
Quick Ratio	4.30	3.79	3.58	2.61	2.38	2.23
Current Ratio	5.74	4.67	4.31	3.42	2.95	2.73
Return on Equity (ROE)	10.66%	12.05%	12.72%	12.71%	15.89%	14.88%
Return on Assets (ROA)	5.09%	4.93%	4.53%	4.98%	6.76%	7.36%
Return on Capital (ROIC)	5.73%	5.63%	5.27%	5.95%	8.19%	8.90%
Return on Capital Employed (ROCE)	8.40%	8.20%	7.70%	8.60%	11.70%	12.70%
Earnings Yield	14.28%	19.21%	25.56%	22.82%	21.74%	17.18%
FCF Yield	1.16%	7.06%	14.22%	4.16%	9.03%	10.91%
Dividend Yield	4.20%	5.22%	-	-	-	-
Payout Ratio	29.96%	24.90%	19.11%	18.64%	15.86%	17.47%
Total Shareholder Return	4.20%	5.22%	-	-	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.