DREAMTECH Co., Ltd. (KRX:192650)
4,195.00
-240.00 (-5.41%)
At close: Jul 24, 2026
DREAMTECH Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,150,142 | 1,230,621 | 1,172,681 | 1,030,381 | 1,368,644 | 1,231,623 |
Revenue Growth | -6.47% | 4.94% | 13.81% | -24.71% | 11.13% | 29.01% |
Gross Profit Gross Profit Growth | 119,504 | 130,315 | 118,828 | 116,422 | 182,013 | 165,045 |
Operating Income Operating Income Growth | 21,788 | 31,316 | 23,555 | 34,046 | 96,668 | 96,231 |
Net Income Net Income Growth | -7,683 | 92.23 | 3,889 | 15,320 | 64,761 | 69,785 |
Earnings Per Share EPS Growth | -116.39 | 1.00 | 57.00 | 226.00 | 956.00 | 1060.00 |
EPS Growth | - | -98.25% | -74.78% | -76.36% | -9.81% | 208.55% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
IT & Mobile Communications IT & Mobile Communications Growth | 545,503 | 575,742 | 498,036 | 435,290 | 527,853 | 430,442 |
Biometrics, Healthcare & Convergence Biometrics, Healthcare & Convergence Growth | 187,454 | 194,939 | 223,877 | 230,183 | 322,914 | 296,751 |
Camera Module Solutions (CMS) Camera Module Solutions (CMS) Growth | 417,166 | 459,842 | 450,225 | 364,487 | 517,610 | 502,903 |
Other Other Growth | - | 98.96 | 542.44 | 420.72 | 265.54 | 1,527 |
Total Total Growth | 1,150,142 | 1,230,621 | 1,172,681 | 1,030,381 | 1,368,644 | 1,231,623 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 196,727 | 194,193 | 164,853 | 197,181 | 179,215 | 86,354 |
Total Debt Total Debt Growth | 252,589 | 235,452 | 219,231 | 182,267 | 153,289 | 151,952 |
Net Cash (Debt) Net Cash Growth | -55,861 | -41,259 | -54,378 | 14,914 | 25,926 | -65,598 |
Net Cash Growth | - | - | - | -42.47% | - | - |
Net Cash Per Share Net Cash Per Share Growth | -840.30 | -617.57 | -799.29 | 219.87 | 382.73 | -996.40 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 48,550 | 95,857 | 44,337 | 113,183 | 143,444 | 80,726 |
Capital Expenditures CapEx Growth | -28,844 | -31,400 | -65,127 | -49,132 | -30,447 | -38,127 |
Free Cash Flow Free Cash Flow Growth | 19,706 | 64,457 | -20,790 | 64,051 | 112,998 | 42,598 |
Free Cash Flow Growth | - | - | - | -43.32% | 165.26% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 10.39% | 10.59% | 10.13% | 11.30% | 13.30% | 13.40% |
Operating Margin | 1.89% | 2.54% | 2.01% | 3.30% | 7.06% | 7.81% |
Pretax Margin | 1.28% | 2.08% | 2.03% | 4.11% | 7.71% | 7.56% |
Profit Margin | -0.67% | 0.01% | 0.33% | 1.49% | 4.73% | 5.67% |
FCF Margin | 1.71% | 5.24% | -1.77% | 6.22% | 8.26% | 3.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 226.000 | 226.000 | 200.000 | 200.000 | 200.000 | 300.000 |
Dividend Per Share Growth | 13.00% | 13.00% | 0% | 0% | -33.33% | 200.00% |
Dividend Yield | 5.39% | 3.20% | 2.84% | 1.64% | 2.37% | 2.73% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 5035.81 | 126.13 | 57.88 | 9.39 | 11.30 |
Forward PE | 17.64 | 16.84 | 8.91 | 12.40 | 8.70 | 9.33 |
P/FCF Ratio | 14.02 | 7.21 | - | 13.84 | 5.38 | 18.52 |
PS Ratio | 0.24 | 0.38 | 0.42 | 0.86 | 0.44 | 0.64 |