DREAMTECH Co., Ltd. (KRX:192650)

DREAMTECH Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	160,516	90,625	124,253	161,596	80,382	20,770
Short-Term Investments	39,308	74,228	72,928	17,619	5,972	2,085
Cash & Short-Term Investments	199,823	164,853	197,181	179,215	86,354	22,855
Cash Growth	-5.10%	-16.39%	10.03%	107.54%	277.83%	-49.56%
Accounts Receivable	133,741	121,809	78,164	102,320	121,854	121,282
Other Receivables	3,669	998.72	1,351	1,020	1,810	1,934
Receivables	137,747	123,140	79,845	103,493	123,717	123,401
Inventory	133,035	151,399	112,986	174,867	173,134	101,214
Prepaid Expenses	17,444	17,072	5,711	6,414	6,190	8,707
Other Current Assets	6,146	2,773	1,449	2,756	3,433	5,440
Total Current Assets	494,195	459,237	397,173	466,746	392,828	261,618
Property, Plant & Equipment	301,716	308,083	263,318	254,962	254,640	264,049
Long-Term Investments	42,133	43,048	43,670	15,109	22,729	20,021
Goodwill	59,073	59,073	59,073	51,427	29,060	29,323
Other Intangible Assets	15,404	16,625	15,445	18,576	15,251	18,191
Long-Term Deferred Tax Assets	9,186	10,965	7,561	8,453	7,762	9,404
Long-Term Deferred Charges	0	0	0	0	14	224.71
Other Long-Term Assets	8,202	10,612	8,641	9,636	10,583	1,356
Total Assets	930,428	908,141	795,335	825,357	732,979	604,275
Accounts Payable	116,367	94,093	66,790	118,886	144,752	131,722
Accrued Expenses	5,537	7,185	4,964	4,986	4,179	1,780
Short-Term Debt	140,945	160,035	148,035	126,612	125,955	100,729
Current Portion of Long-Term Debt	37,034	10,722	13,371	12,200	16,157	10,761
Current Portion of Leases	3,902	4,143	1,395	1,161	1,244	1,285
Current Income Taxes Payable	7,237	11,522	7,165	16,847	8,069	4,389
Current Unearned Revenue	355.95	151.68	156.84	-	-	-
Other Current Liabilities	74,562	55,547	22,640	28,392	33,200	26,168
Total Current Liabilities	385,939	343,397	264,517	309,084	333,555	276,834
Long-Term Debt	32,588	36,251	18,038	12,539	7,745	21,300
Long-Term Leases	9,112	9,704	1,427	777.05	851.58	891.1
Long-Term Deferred Tax Liabilities	-	-	271.58	-	-	-
Other Long-Term Liabilities	4,643	3,626	3,045	1,302	1,599	1,401
Total Liabilities	432,283	392,978	287,299	323,702	344,213	302,024
Common Stock	7,178	7,178	7,162	6,926	6,671	6,660
Additional Paid-In Capital	139,668	139,668	137,873	126,001	99,173	98,916
Retained Earnings	235,861	247,897	259,927	270,545	230,337	172,744
Treasury Stock	-15,242	-15,103	-5,216	-5,690	-4,997	-3,025
Comprehensive Income & Other	23,391	26,519	9,976	12,053	10,144	-8,885
Total Common Equity	390,856	406,159	409,721	409,834	341,328	266,409
Minority Interest	107,289	109,004	98,315	91,821	47,438	35,842
Shareholders' Equity	498,145	515,163	508,036	501,655	388,766	302,251
Total Liabilities & Equity	930,428	908,141	795,335	825,357	732,979	604,275
Total Debt	223,581	220,854	182,267	153,289	151,952	134,966
Net Cash (Debt)	-23,758	-56,001	14,914	25,926	-65,598	-112,111
Net Cash Growth	-	-	-42.47%	-	-	-
Net Cash Per Share	-352.00	-823.15	219.87	382.73	-996.40	-1796.02
Filing Date Shares Outstanding	67.39	67.4	68.25	66.82	64.85	65.43
Total Common Shares Outstanding	67.39	67.4	68.25	66.82	64.85	65.43
Working Capital	108,256	115,840	132,656	157,661	59,274	-15,216
Book Value Per Share	5800.18	6025.66	6002.97	6133.09	5262.98	4071.78
Tangible Book Value	316,379	330,461	335,204	339,831	297,017	218,895
Tangible Book Value Per Share	4694.97	4902.63	4911.19	5085.50	4579.74	3345.58
Land	9,543	9,543	12,267	11,965	11,965	14,605
Buildings	192,391	192,152	137,323	122,485	114,687	116,055
Machinery	352,286	348,879	285,965	277,778	255,965	252,200
Construction In Progress	13,086	14,039	38,454	14,363	14,207	8,281

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.