Cosmax, Inc. (KRX:192820)
South Korea · Delayed Price · Currency is KRW 273,000
+1,000 (0.37%)
Sep 18, 2026, 3:30 PM KST
Cosmax Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,097,366 | 1,849,343 | 1,691,638 | 1,434,092 | 840,714 | 991,611 | |
Market Cap Growth | 22.70% | 9.32% | 17.96% | 70.58% | -15.22% | -0.79% |
Enterprise Value | 3,911,211 | 2,571,252 | 2,283,281 | 1,744,863 | 1,211,483 | 1,315,025 |
Last Close Price | 273000.00 | 160376.10 | 146699.85 | 122483.43 | 71514.44 | 84350.36 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.81 | 15.03 | 19.72 | 25.10 | 40.33 | 13.32 |
Forward PE | 18.84 | 14.98 | 14.20 | 11.90 | 13.72 | 11.80 |
PS Ratio | 1.16 | 0.77 | 0.78 | 0.81 | 0.53 | 0.62 |
PB Ratio | 4.36 | 3.02 | 2.92 | 4.00 | 1.89 | 2.13 |
P/TBV Ratio | 5.34 | 3.74 | 4.12 | 4.65 | 1.58 | 1.94 |
P/FCF Ratio | - | - | - | 9.91 | 45.78 | 16.72 |
P/OCF Ratio | 19.84 | 21.33 | 23.18 | 6.21 | 8.20 | 9.91 |
PEG Ratio | 0.72 | 0.67 | 0.28 | 0.16 | 0.16 | 0.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.47 | 1.07 | 1.05 | 0.98 | 0.76 | 0.83 |
EV/EBITDA Ratio | 13.55 | 9.53 | 9.59 | 10.02 | 10.94 | 7.66 |
EV/EBIT Ratio | 18.66 | 13.14 | 13.48 | 15.21 | 23.32 | 10.97 |
EV/FCF Ratio | - | - | - | 12.06 | 65.97 | 22.18 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.53 | 1.35 | 1.29 | 1.67 | 1.37 | 1.21 |
Debt / EBITDA Ratio | 3.77 | 3.06 | 3.15 | 3.43 | 5.49 | 3.28 |
Debt / FCF Ratio | - | - | - | 4.13 | 33.10 | 9.50 |
Net Debt / Equity Ratio | 1.06 | 0.99 | 0.79 | 0.87 | 0.96 | 0.81 |
Net Debt / EBITDA Ratio | 2.60 | 2.24 | 1.93 | 1.78 | 3.85 | 2.21 |
Net Debt / FCF Ratio | -10.62 | -6.02 | -5.01 | 2.15 | 23.22 | 6.39 |
Asset Turnover | 1.14 | 1.18 | 1.24 | 1.20 | 1.14 | 1.22 |
Inventory Turnover | 7.14 | 7.54 | 7.36 | 7.06 | 6.56 | 6.31 |
Quick Ratio | 0.60 | 0.55 | 0.62 | 0.57 | 0.62 | 0.70 |
Current Ratio | 0.90 | 0.81 | 0.90 | 0.83 | 0.89 | 1.01 |
Return on Equity (ROE) | 32.06% | 21.98% | 18.83% | 9.42% | -3.62% | 9.31% |
Return on Assets (ROA) | 5.60% | 6.03% | 6.07% | 4.86% | 2.31% | 5.76% |
Return on Invested Capital (ROIC) | 13.26% | 14.52% | 12.73% | 6.69% | -16.15% | 6.47% |
Return on Capital Employed (ROCE) | 18.00% | 21.20% | 19.00% | 20.20% | 8.90% | 19.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.95% | 6.65% | 5.07% | 3.98% | 2.48% | 7.51% |
FCF Yield | -2.28% | -5.42% | -5.44% | 10.09% | 2.19% | 5.98% |
Dividend Yield | 1.21% | 2.06% | 1.57% | 0.41% | - | 0.65% |
Payout Ratio | 20.32% | 21.20% | 6.61% | - | 30.05% | - |
Buyback Yield / Dilution | 0.01% | - | - | - | -5.85% | -6.71% |
Total Shareholder Return | 1.21% | 2.06% | 1.57% | 0.41% | -5.85% | -6.05% |