Cosmax, Inc. (KRX:192820)
South Korea flag South Korea · Delayed Price · Currency is KRW
158,500
-7,400 (-4.46%)
At close: Jun 8, 2026

Cosmax Statistics

Total Valuation

Cosmax has a market cap or net worth of KRW 1.88 trillion. The enterprise value is 2.54 trillion.

Market Cap1.88T
Enterprise Value 2.54T

Important Dates

The next estimated earnings date is Tuesday, August 11, 2026.

Earnings Date Aug 11, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Cosmax has 11.35 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 11.35M
Shares Outstanding 11.35M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 29.52%
Float 6.12M

Valuation Ratios

The trailing PE ratio is 12.03 and the forward PE ratio is 13.68. Cosmax's PEG ratio is 0.84.

PE Ratio 12.03
Forward PE 13.68
PS Ratio 0.76
PB Ratio 2.91
P/TBV Ratio 3.63
P/FCF Ratio n/a
P/OCF Ratio 11.87
PEG Ratio 0.84
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.29, with an EV/FCF ratio of -32.31.

EV / Earnings 16.25
EV / Sales 1.02
EV / EBITDA 9.29
EV / EBIT 12.88
EV / FCF -32.31

Financial Position

The company has a current ratio of 0.85, with a Debt / Equity ratio of 1.55.

Current Ratio 0.85
Quick Ratio 0.61
Debt / Equity 1.55
Debt / EBITDA 3.65
Debt / FCF -12.70
Interest Coverage 4.16

Financial Efficiency

Return on equity (ROE) is 28.85% and return on invested capital (ROIC) is 14.10%.

Return on Equity (ROE) 28.85%
Return on Assets (ROA) 5.41%
Return on Invested Capital (ROIC) 14.10%
Return on Capital Employed (ROCE) 19.06%
Weighted Average Cost of Capital (WACC) 6.92%
Revenue Per Employee 1.62B
Profits Per Employee 101.96M
Employee Count 1,535
Asset Turnover 1.09
Inventory Turnover 7.56

Taxes

In the past 12 months, Cosmax has paid 22.47 billion in taxes.

Income Tax 22.47B
Effective Tax Rate 12.03%

Stock Price Statistics

The stock price has decreased by -29.40% in the last 52 weeks. The beta is 0.75, so Cosmax's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change -29.40%
50-Day Moving Average 194,654.00
200-Day Moving Average 192,133.00
Relative Strength Index (RSI) 28.28
Average Volume (20 Days) 92,135

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cosmax had revenue of KRW 2.49 trillion and earned 156.51 billion in profits. Earnings per share was 13,792.47.

Revenue2.49T
Gross Profit 418.48B
Operating Income 197.40B
Pretax Income 186.72B
Net Income 156.51B
EBITDA 273.78B
EBIT 197.40B
Earnings Per Share (EPS) 13,792.47
Full Income Statement

Balance Sheet

The company has 399.62 billion in cash and 999.76 billion in debt, with a net cash position of -600.14 billion or -52,895.94 per share.

Cash & Cash Equivalents 399.62B
Total Debt 999.76B
Net Cash -600.14B
Net Cash Per Share -52,895.94
Equity (Book Value) 645.79B
Book Value Per Share 51,613.03
Working Capital -215.13B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 158.56 billion and capital expenditures -237.26 billion, giving a free cash flow of -78.69 billion.

Operating Cash Flow 158.56B
Capital Expenditures -237.26B
Depreciation & Amortization 76.39B
Net Borrowing 188.63B
Free Cash Flow -78.69B
FCF Per Share -6,936.10
Full Cash Flow Statement

Margins

Gross margin is 16.79%, with operating and profit margins of 7.92% and 6.28%.

Gross Margin 16.79%
Operating Margin 7.92%
Pretax Margin 7.49%
Profit Margin 6.28%
EBITDA Margin 10.99%
EBIT Margin 7.92%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 3,300.00, which amounts to a dividend yield of 1.99%.

Dividend Per Share 3,300.00
Dividend Yield 1.99%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 16.67%
Buyback Yield -0.03%
Shareholder Yield 1.96%
Earnings Yield 8.32%
FCF Yield -4.18%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Cosmax is 241,416.67, which is 52.31% higher than the current price. The consensus rating is "Buy".

Price Target 241,416.67
Price Target Difference 52.31%
Analyst Consensus Buy
Analyst Count 24
Revenue Growth Forecast (3Y) 11.76%
EPS Growth Forecast (3Y) 18.65%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Cosmax has an Altman Z-Score of 2.15 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.15
Piotroski F-Score 5