Seoyon E-Hwa Co., Ltd. (KRX:200880)
South Korea
· Delayed Price · Currency is KRW 12,900
-400 (-3.01%)
At close: Mar 28, 2025, 3:30 PM KST
Seoyon E-Hwa Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,041,529 | 3,574,266 | 2,845,253 | 2,180,066 | 1,962,385 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | Upgrade
|
| Revenue | 4,041,529 | 3,574,266 | 2,845,253 | 2,180,066 | 1,962,385 | Upgrade
|
| Revenue Growth (YoY) | 13.07% | 25.62% | 30.51% | 11.09% | -0.73% | Upgrade
|
| Cost of Revenue | 3,431,853 | 3,042,042 | 2,403,654 | 1,889,101 | 1,725,988 | Upgrade
|
| Gross Profit | 609,676 | 532,223 | 441,599 | 290,965 | 236,397 | Upgrade
|
| Selling, General & Admin | 396,294 | 297,905 | 258,727 | 186,476 | 159,289 | Upgrade
|
| Research & Development | 10,400 | 7,946 | 7,145 | 7,203 | 5,941 | Upgrade
|
| Other Operating Expenses | 10,638 | 6,352 | 5,925 | 5,512 | 5,087 | Upgrade
|
| Operating Expenses | 455,411 | 339,061 | 306,903 | 224,950 | 208,714 | Upgrade
|
| Operating Income | 154,265 | 193,162 | 134,696 | 66,015 | 27,683 | Upgrade
|
| Interest Expense | -31,427 | -32,166 | -19,851 | -17,176 | -18,601 | Upgrade
|
| Interest & Investment Income | 10,201 | 9,574 | 7,208 | 5,167 | 4,366 | Upgrade
|
| Earnings From Equity Investments | -260.76 | 8,633 | 13,824 | -5,139 | -8,489 | Upgrade
|
| Currency Exchange Gain (Loss) | 45,143 | 9,736 | 2,334 | 9,611 | -26,813 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,315 | 6,476 | 2,449 | 4,229 | 5,880 | Upgrade
|
| EBT Excluding Unusual Items | 192,237 | 195,414 | 140,660 | 62,707 | -15,974 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.14 | 453.69 | -7.37 | - | -316.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8,319 | -765.13 | -1,679 | 5,643 | -4,326 | Upgrade
|
| Asset Writedown | 1,697 | -106.04 | -22,715 | -17,131 | -9,805 | Upgrade
|
| Pretax Income | 202,228 | 194,997 | 116,258 | 51,219 | -30,422 | Upgrade
|
| Income Tax Expense | 47,911 | 30,957 | 55,783 | 21,476 | 10,411 | Upgrade
|
| Earnings From Continuing Operations | 154,317 | 164,040 | 60,475 | 29,743 | -40,833 | Upgrade
|
| Net Income to Company | 154,317 | 164,040 | 60,475 | 29,743 | -40,833 | Upgrade
|
| Minority Interest in Earnings | -7,022 | -6,265 | -4,799 | -3,450 | -448.04 | Upgrade
|
| Net Income | 147,295 | 157,774 | 55,676 | 26,293 | -41,281 | Upgrade
|
| Net Income to Common | 147,295 | 157,774 | 55,676 | 26,293 | -41,281 | Upgrade
|
| Net Income Growth | -6.64% | 183.38% | 111.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 5451.00 | 5839.00 | 2060.33 | 973.01 | -1527.64 | Upgrade
|
| EPS (Diluted) | 5451.00 | 5839.00 | 2060.33 | 973.01 | -1527.64 | Upgrade
|
| EPS Growth | -6.64% | 183.40% | 111.75% | - | - | Upgrade
|
| Free Cash Flow | -141,978 | -69,845 | 123,619 | 81,144 | -11,095 | Upgrade
|
| Free Cash Flow Per Share | -5254.24 | -2584.87 | 4574.64 | 3002.79 | -410.57 | Upgrade
|
| Gross Margin | 15.09% | 14.89% | 15.52% | 13.35% | 12.05% | Upgrade
|
| Operating Margin | 3.82% | 5.40% | 4.73% | 3.03% | 1.41% | Upgrade
|
| Profit Margin | 3.65% | 4.41% | 1.96% | 1.21% | -2.10% | Upgrade
|
| Free Cash Flow Margin | -3.51% | -1.95% | 4.35% | 3.72% | -0.56% | Upgrade
|
| EBITDA | 296,227 | 318,766 | 233,518 | 153,761 | 114,560 | Upgrade
|
| EBITDA Margin | 7.33% | 8.92% | 8.21% | 7.05% | 5.84% | Upgrade
|
| D&A For EBITDA | 141,962 | 125,604 | 98,822 | 87,746 | 86,877 | Upgrade
|
| EBIT | 154,265 | 193,162 | 134,696 | 66,015 | 27,683 | Upgrade
|
| EBIT Margin | 3.82% | 5.40% | 4.73% | 3.03% | 1.41% | Upgrade
|
| Effective Tax Rate | 23.69% | 15.88% | 47.98% | 41.93% | - | Upgrade
|
| Advertising Expenses | 18.68 | 387.24 | 188.81 | 435.08 | 115.02 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.