Seoyon E-Hwa Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	364,807	351,296	318,058	518,296	212,399	190,510
Market Cap Growth	7.66%	10.45%	-38.63%	144.02%	11.49%	-3.69%
Enterprise Value	1,112,945	1,003,992	830,576	820,265	517,115	643,357
Last Close Price	13500.00	13000.00	11541.55	18419.13	7464.51	6572.34
PE Ratio	6.08	5.86	2.16	3.29	3.82	7.25
Forward PE	-	3.20	3.20	3.20	3.20	3.20
PS Ratio	0.08	0.08	0.08	0.14	0.08	0.09
PB Ratio	0.30	0.28	0.27	0.56	0.28	0.27
P/TBV Ratio	0.33	0.32	0.32	0.66	0.30	0.29
P/FCF Ratio	-	-	-	-	1.72	2.35
P/OCF Ratio	2.22	2.14	1.19	2.73	0.98	1.01
EV/Sales Ratio	0.25	0.22	0.21	0.23	0.18	0.30
EV/EBITDA Ratio	3.26	2.97	2.80	2.57	2.21	4.18
EV/EBIT Ratio	6.74	6.21	5.38	4.25	3.84	9.75
EV/FCF Ratio	-12.54	-	-	-	4.18	7.93
Debt / Equity Ratio	0.69	0.69	0.64	0.59	0.64	0.76
Debt / EBITDA Ratio	2.51	2.51	2.52	1.72	2.06	3.43
Debt / FCF Ratio	-	-	-	-	3.89	6.50
Net Debt / Equity Ratio	0.56	0.56	0.46	0.37	0.25	0.46
Net Debt / EBITDA Ratio	2.03	2.03	1.81	1.08	0.82	2.09
Net Debt / FCF Ratio	-7.74	-7.74	-3.77	-4.95	1.55	3.97
Asset Turnover	1.46	1.46	1.52	1.67	1.53	1.21
Inventory Turnover	11.88	11.88	13.10	16.54	17.14	15.55
Quick Ratio	0.49	0.49	0.51	0.59	0.74	0.63
Current Ratio	0.88	0.88	0.85	0.90	0.98	0.89
Return on Equity (ROE)	5.10%	5.10%	14.79%	19.50%	8.31%	4.47%
Return on Assets (ROA)	3.28%	3.28%	3.63%	5.63%	4.52%	2.30%
Return on Invested Capital (ROIC)	5.46%	5.62%	7.93%	14.64%	7.12%	3.72%
Return on Capital Employed (ROCE)	9.60%	9.60%	9.90%	15.60%	14.30%	7.20%
Earnings Yield	16.44%	17.08%	46.31%	30.44%	26.21%	13.80%
FCF Yield	-24.33%	-25.27%	-44.64%	-13.48%	58.20%	42.59%
Payout Ratio	11.26%	11.26%	3.67%	3.49%	9.73%	14.93%
Buyback Yield / Dilution	-0.01%	-0.01%	0.00%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.