SK D&D Co. Ltd. (KRX:210980)
South Korea
· Delayed Price · Currency is KRW 8,710.00
-260.00 (-2.90%)
At close: Mar 25, 2025, 3:30 PM KST
SK D&D Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 855,858 | 157,090 | 532,270 | 881,837 | 699,753 | Upgrade
|
| Other Revenue | 15,018 | 227,992 | 31,166 | - | - | Upgrade
|
| Revenue | 870,877 | 385,082 | 563,437 | 881,837 | 699,753 | Upgrade
|
| Revenue Growth (YoY) | 126.15% | -31.66% | -36.11% | 26.02% | 53.89% | Upgrade
|
| Cost of Revenue | - | - | - | - | 474,620 | Upgrade
|
| Gross Profit | 870,877 | 385,082 | 563,437 | 881,837 | 225,133 | Upgrade
|
| Selling, General & Admin | 802,420 | 198,484 | 449,404 | 635,913 | 77,595 | Upgrade
|
| Other Operating Expenses | 4,863 | 397.21 | 15,429 | 4,193 | 3,059 | Upgrade
|
| Operating Expenses | 817,207 | 207,487 | 499,090 | 671,971 | 85,326 | Upgrade
|
| Operating Income | 53,670 | 177,595 | 64,346 | 209,866 | 139,808 | Upgrade
|
| Interest Expense | -43,254 | -26,537 | -26,913 | -31,953 | -48,185 | Upgrade
|
| Interest & Investment Income | 11,137 | 8,177 | 7,017 | 6,247 | 16,113 | Upgrade
|
| Earnings From Equity Investments | 15,207 | -12,745 | 7,016 | -4,910 | -28,561 | Upgrade
|
| Currency Exchange Gain (Loss) | -78.24 | -2,879 | -4,143 | -14.2 | 104.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,550 | -5,490 | 60,883 | 4,571 | 15,219 | Upgrade
|
| EBT Excluding Unusual Items | 42,232 | 138,122 | 108,207 | 183,806 | 94,499 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,692 | -6,881 | 5,322 | -3,252 | -1,573 | Upgrade
|
| Gain (Loss) on Sale of Assets | 336.33 | -43.39 | 193.86 | 1,041 | 284.34 | Upgrade
|
| Pretax Income | 46,261 | 131,197 | 113,723 | 181,595 | 93,209 | Upgrade
|
| Income Tax Expense | 5,655 | 30,405 | 37,510 | 47,960 | 27,099 | Upgrade
|
| Earnings From Continuing Operations | 40,606 | 100,792 | 76,213 | 133,635 | 66,111 | Upgrade
|
| Earnings From Discontinued Operations | 3,589 | 2,286 | - | - | - | Upgrade
|
| Net Income to Company | 44,195 | 103,078 | 76,213 | 133,635 | 66,111 | Upgrade
|
| Minority Interest in Earnings | - | - | 438.46 | -352.02 | -208.79 | Upgrade
|
| Net Income | 44,195 | 103,078 | 76,652 | 133,283 | 65,902 | Upgrade
|
| Net Income to Common | 44,195 | 103,078 | 76,652 | 133,283 | 65,902 | Upgrade
|
| Net Income Growth | -57.13% | 34.48% | -42.49% | 102.24% | 46.76% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 25 | 19 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 25 | 19 | 22 | 17 | Upgrade
|
| Shares Change (YoY) | -17.03% | 35.61% | -13.85% | 26.19% | 10.73% | Upgrade
|
| EPS (Basic) | 2110.00 | 4084.00 | 4117.32 | 7159.23 | 3862.00 | Upgrade
|
| EPS (Diluted) | 2110.00 | 4083.00 | 4117.32 | 6857.76 | 3850.76 | Upgrade
|
| EPS Growth | -48.32% | -0.83% | -39.96% | 78.09% | 26.68% | Upgrade
|
| Free Cash Flow | 234,150 | 179,336 | -126,045 | -69,806 | -266,626 | Upgrade
|
| Free Cash Flow Per Share | 11179.00 | 7103.63 | -6770.48 | -3230.38 | -15570.34 | Upgrade
|
| Dividend Per Share | - | - | 1039.466 | 1039.466 | 779.599 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 32.17% | Upgrade
|
| Operating Margin | 6.16% | 46.12% | 11.42% | 23.80% | 19.98% | Upgrade
|
| Profit Margin | 5.08% | 26.77% | 13.60% | 15.11% | 9.42% | Upgrade
|
| Free Cash Flow Margin | 26.89% | 46.57% | -22.37% | -7.92% | -38.10% | Upgrade
|
| EBITDA | 68,112 | 213,060 | 98,604 | 241,731 | 172,907 | Upgrade
|
| EBITDA Margin | 7.82% | 55.33% | 17.50% | 27.41% | 24.71% | Upgrade
|
| D&A For EBITDA | 14,442 | 35,465 | 34,258 | 31,865 | 33,100 | Upgrade
|
| EBIT | 53,670 | 177,595 | 64,346 | 209,866 | 139,808 | Upgrade
|
| EBIT Margin | 6.16% | 46.12% | 11.42% | 23.80% | 19.98% | Upgrade
|
| Effective Tax Rate | 12.22% | 23.18% | 32.98% | 26.41% | 29.07% | Upgrade
|
| Advertising Expenses | 497.63 | 544.34 | 1,338 | 754.53 | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.