SK D&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	244,856	134,522	731,270	497,003	787,025	1,110,942
Market Cap Growth	100.92%	-81.60%	47.14%	-36.85%	-29.16%	101.04%
Enterprise Value	1,060,905	1,173,627	1,615,362	1,649,815	1,725,696	1,835,722
Last Close Price	13160.00	6759.25	18890.62	12451.06	19034.55	25224.29
PE Ratio	3.90	3.04	7.09	6.48	5.91	16.86
Forward PE	9.32	3.89	9.15	4.10	10.98	10.47
PS Ratio	0.24	0.15	1.90	0.88	0.89	1.59
PB Ratio	0.40	0.24	0.96	0.71	1.23	2.09
P/TBV Ratio	0.44	0.24	0.98	0.73	1.27	2.19
P/FCF Ratio	0.87	0.57	4.08	-	-	-
P/OCF Ratio	0.86	0.56	3.88	-	-	-
EV/Sales Ratio	1.04	1.35	4.20	2.93	1.96	2.62
EV/EBITDA Ratio	9.50	17.23	7.58	16.73	7.14	10.62
EV/EBIT Ratio	10.77	21.87	9.10	25.64	8.22	13.13
EV/FCF Ratio	3.78	5.01	9.01	-	-	-
Debt / Equity Ratio	1.75	1.36	1.61	1.78	1.81	1.88
Debt / EBITDA Ratio	9.42	11.37	5.77	12.59	4.77	5.79
Debt / FCF Ratio	3.76	3.31	6.85	-	-	-
Net Debt / Equity Ratio	1.33	0.93	1.17	1.38	1.61	1.71
Net Debt / EBITDA Ratio	7.19	7.76	4.17	9.78	4.25	5.27
Net Debt / FCF Ratio	2.87	2.26	4.95	-7.65	-14.73	-3.41
Asset Turnover	0.55	0.45	0.17	0.27	0.48	0.45
Inventory Turnover	-	-	-	-	-	0.89
Quick Ratio	0.39	0.46	0.42	0.69	0.36	0.18
Current Ratio	1.54	1.45	1.63	2.68	2.53	1.43
Return on Equity (ROE)	10.85%	6.10%	13.82%	11.41%	22.83%	14.81%
Return on Assets (ROA)	3.37%	1.73%	4.81%	1.93%	7.10%	5.62%
Return on Invested Capital (ROIC)	5.84%	3.43%	8.24%	2.59%	9.93%	8.25%
Return on Capital Employed (ROCE)	9.50%	6.20%	12.00%	3.80%	13.80%	13.90%
Earnings Yield	25.59%	32.85%	14.10%	15.42%	16.93%	5.93%
FCF Yield	114.76%	174.06%	24.52%	-25.36%	-8.87%	-24.00%
Dividend Yield	4.49%	8.88%	5.50%	8.35%	5.46%	3.09%
Payout Ratio	17.82%	31.32%	19.20%	41.50%	12.91%	17.29%
Buyback Yield / Dilution	3.49%	-3.36%	-0.02%	13.85%	-26.19%	-10.73%
Total Shareholder Return	7.98%	5.52%	5.49%	22.20%	-20.73%	-7.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.