Innocean Worldwide Inc. (KRX:214320)
17,850
-40 (-0.22%)
At close: Mar 28, 2025, 3:30 PM KST
Innocean Worldwide Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 2,120,578 | 2,092,893 | 1,750,408 | 1,502,034 | 1,221,072 | Upgrade
|
Other Revenue | -0 | - | -0 | - | 0 | Upgrade
|
Revenue | 2,120,578 | 2,092,893 | 1,750,408 | 1,502,034 | 1,221,072 | Upgrade
|
Revenue Growth (YoY) | 1.32% | 19.57% | 16.54% | 23.01% | -4.17% | Upgrade
|
Cost of Revenue | 1,180,888 | 1,245,399 | 987,132 | 835,057 | 636,498 | Upgrade
|
Gross Profit | 939,690 | 847,494 | 763,275 | 666,977 | 584,575 | Upgrade
|
Selling, General & Admin | 723,272 | 642,673 | 574,503 | 489,833 | 432,192 | Upgrade
|
Other Operating Expenses | 4,486 | 3,332 | 3,385 | 2,934 | 2,333 | Upgrade
|
Operating Expenses | 784,027 | 697,476 | 626,384 | 531,245 | 473,068 | Upgrade
|
Operating Income | 155,663 | 150,018 | 136,892 | 135,732 | 111,507 | Upgrade
|
Interest Expense | -6,802 | -5,614 | -3,191 | -3,020 | -3,422 | Upgrade
|
Interest & Investment Income | 21,498 | 22,296 | 10,933 | 4,996 | 6,276 | Upgrade
|
Earnings From Equity Investments | 749.22 | 803.98 | 1,094 | 914.86 | 1,408 | Upgrade
|
Currency Exchange Gain (Loss) | 9,118 | 6,265 | 7,600 | 1,989 | -2,232 | Upgrade
|
Other Non Operating Income (Expenses) | 1,270 | 6,717 | 7,932 | -2,757 | 7,702 | Upgrade
|
EBT Excluding Unusual Items | 181,496 | 180,486 | 161,259 | 137,855 | 121,240 | Upgrade
|
Gain (Loss) on Sale of Investments | -60 | -147 | -127.66 | - | -327.15 | Upgrade
|
Gain (Loss) on Sale of Assets | -1,698 | 356.71 | 71.66 | 30.67 | 181.42 | Upgrade
|
Asset Writedown | -11,048 | -19,455 | -18,281 | -13,922 | -3,360 | Upgrade
|
Pretax Income | 168,690 | 161,241 | 142,922 | 123,964 | 117,735 | Upgrade
|
Income Tax Expense | 52,568 | 44,524 | 53,185 | 36,820 | 33,458 | Upgrade
|
Earnings From Continuing Operations | 116,122 | 116,717 | 89,737 | 87,144 | 84,277 | Upgrade
|
Minority Interest in Earnings | -15,869 | -14,955 | -19,130 | -21,254 | -20,801 | Upgrade
|
Net Income | 100,253 | 101,762 | 70,606 | 65,889 | 63,476 | Upgrade
|
Net Income to Common | 100,253 | 101,762 | 70,606 | 65,889 | 63,476 | Upgrade
|
Net Income Growth | -1.48% | 44.13% | 7.16% | 3.80% | -13.79% | Upgrade
|
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | Upgrade
|
EPS (Basic) | 2506.32 | 2544.06 | 1765.16 | 1647.24 | 1586.89 | Upgrade
|
EPS (Diluted) | 2506.32 | 2544.06 | 1765.16 | 1647.24 | 1586.89 | Upgrade
|
EPS Growth | -1.48% | 44.13% | 7.16% | 3.80% | -13.79% | Upgrade
|
Free Cash Flow | -23,974 | 54,994 | 137,981 | 148,557 | 98,208 | Upgrade
|
Free Cash Flow Per Share | -599.34 | 1374.86 | 3449.54 | 3713.92 | 2455.19 | Upgrade
|
Dividend Per Share | - | - | - | - | 900.000 | Upgrade
|
Dividend Growth | - | - | - | - | 20.00% | Upgrade
|
Gross Margin | 44.31% | 40.49% | 43.61% | 44.41% | 47.87% | Upgrade
|
Operating Margin | 7.34% | 7.17% | 7.82% | 9.04% | 9.13% | Upgrade
|
Profit Margin | 4.73% | 4.86% | 4.03% | 4.39% | 5.20% | Upgrade
|
Free Cash Flow Margin | -1.13% | 2.63% | 7.88% | 9.89% | 8.04% | Upgrade
|
EBITDA | 213,568 | 201,772 | 185,022 | 174,745 | 149,213 | Upgrade
|
EBITDA Margin | 10.07% | 9.64% | 10.57% | 11.63% | 12.22% | Upgrade
|
D&A For EBITDA | 57,905 | 51,753 | 48,130 | 39,013 | 37,706 | Upgrade
|
EBIT | 155,663 | 150,018 | 136,892 | 135,732 | 111,507 | Upgrade
|
EBIT Margin | 7.34% | 7.17% | 7.82% | 9.04% | 9.13% | Upgrade
|
Effective Tax Rate | 31.16% | 27.61% | 37.21% | 29.70% | 28.42% | Upgrade
|
Advertising Expenses | 3,501 | 2,905 | 3,249 | 2,381 | 2,345 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.