Innocean Worldwide Inc. (KRX:214320)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,850
-40 (-0.22%)
At close: Mar 28, 2025, 3:30 PM KST

Innocean Worldwide Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,120,5782,092,8931,750,4081,502,0341,221,072
Upgrade
Other Revenue
-0--0-0
Upgrade
Revenue
2,120,5782,092,8931,750,4081,502,0341,221,072
Upgrade
Revenue Growth (YoY)
1.32%19.57%16.54%23.01%-4.17%
Upgrade
Cost of Revenue
1,180,8881,245,399987,132835,057636,498
Upgrade
Gross Profit
939,690847,494763,275666,977584,575
Upgrade
Selling, General & Admin
723,272642,673574,503489,833432,192
Upgrade
Other Operating Expenses
4,4863,3323,3852,9342,333
Upgrade
Operating Expenses
784,027697,476626,384531,245473,068
Upgrade
Operating Income
155,663150,018136,892135,732111,507
Upgrade
Interest Expense
-6,802-5,614-3,191-3,020-3,422
Upgrade
Interest & Investment Income
21,49822,29610,9334,9966,276
Upgrade
Earnings From Equity Investments
749.22803.981,094914.861,408
Upgrade
Currency Exchange Gain (Loss)
9,1186,2657,6001,989-2,232
Upgrade
Other Non Operating Income (Expenses)
1,2706,7177,932-2,7577,702
Upgrade
EBT Excluding Unusual Items
181,496180,486161,259137,855121,240
Upgrade
Gain (Loss) on Sale of Investments
-60-147-127.66--327.15
Upgrade
Gain (Loss) on Sale of Assets
-1,698356.7171.6630.67181.42
Upgrade
Asset Writedown
-11,048-19,455-18,281-13,922-3,360
Upgrade
Pretax Income
168,690161,241142,922123,964117,735
Upgrade
Income Tax Expense
52,56844,52453,18536,82033,458
Upgrade
Earnings From Continuing Operations
116,122116,71789,73787,14484,277
Upgrade
Minority Interest in Earnings
-15,869-14,955-19,130-21,254-20,801
Upgrade
Net Income
100,253101,76270,60665,88963,476
Upgrade
Net Income to Common
100,253101,76270,60665,88963,476
Upgrade
Net Income Growth
-1.48%44.13%7.16%3.80%-13.79%
Upgrade
Shares Outstanding (Basic)
4040404040
Upgrade
Shares Outstanding (Diluted)
4040404040
Upgrade
EPS (Basic)
2506.322544.061765.161647.241586.89
Upgrade
EPS (Diluted)
2506.322544.061765.161647.241586.89
Upgrade
EPS Growth
-1.48%44.13%7.16%3.80%-13.79%
Upgrade
Free Cash Flow
-23,97454,994137,981148,55798,208
Upgrade
Free Cash Flow Per Share
-599.341374.863449.543713.922455.19
Upgrade
Dividend Per Share
----900.000
Upgrade
Dividend Growth
----20.00%
Upgrade
Gross Margin
44.31%40.49%43.61%44.41%47.87%
Upgrade
Operating Margin
7.34%7.17%7.82%9.04%9.13%
Upgrade
Profit Margin
4.73%4.86%4.03%4.39%5.20%
Upgrade
Free Cash Flow Margin
-1.13%2.63%7.88%9.89%8.04%
Upgrade
EBITDA
213,568201,772185,022174,745149,213
Upgrade
EBITDA Margin
10.07%9.64%10.57%11.63%12.22%
Upgrade
D&A For EBITDA
57,90551,75348,13039,01337,706
Upgrade
EBIT
155,663150,018136,892135,732111,507
Upgrade
EBIT Margin
7.34%7.17%7.82%9.04%9.13%
Upgrade
Effective Tax Rate
31.16%27.61%37.21%29.70%28.42%
Upgrade
Advertising Expenses
3,5012,9053,2492,3812,345
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.