TMC Co., Ltd. (KRX:217590)
18,440
+4,250 (29.95%)
At close: Oct 2, 2026
TMC Co., Ltd. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Cash & Equivalents | 3,605 | 1,934 | 10,548 | 5,582 | 2,363 | - | 3,152 | - | - | - |
Short-Term Investments | 0 | 28,265 | 31,643 | - | 13,374 | - | 21,366 | - | - | - |
Trading Asset Securities | 20,202 | - | 5,010 | 7,576 | - | - | - | - | - | - |
Cash & Short-Term Investments | 23,807 | 30,199 | 47,201 | 13,158 | 15,737 | 24,518 | 24,518 | - | - | 26,245 |
Cash Growth (YoY) | 51.28% | 23.17% | 92.51% | - | - | -6.58% | - | - | - | - |
Accounts Receivable | 45,775 | 45,511 | 40,899 | 41,662 | 48,393 | - | 42,548 | - | - | - |
Other Receivables | - | - | 993.39 | - | - | - | 1,593 | - | - | - |
Receivables | 45,775 | 45,511 | 42,097 | 41,662 | 48,393 | - | 44,309 | - | - | - |
Inventory | 65,474 | 61,950 | 53,944 | 39,341 | 32,050 | - | 53,857 | - | - | - |
Prepaid Expenses | - | - | 988.75 | - | - | - | 1,714 | - | - | - |
Other Current Assets | 5,684 | 4,310 | 2,377 | 11,355 | 10,824 | - | 617.05 | - | - | - |
Total Current Assets | 140,740 | 141,970 | 146,608 | 105,516 | 107,004 | - | 125,016 | - | - | - |
Property, Plant & Equipment | 75,887 | 76,221 | 76,844 | 70,977 | 70,296 | - | 68,945 | - | - | - |
Long-Term Investments | 36.67 | 35.17 | 36.67 | 36.67 | 35.17 | - | 36.67 | - | - | - |
Other Intangible Assets | 6,722 | 6,659 | 6,877 | 7,060 | 5,882 | - | 4,406 | - | - | - |
Long-Term Accounts Receivable | -0 | -0 | 0 | 44.55 | 44.55 | - | 44.55 | - | - | - |
Long-Term Deferred Tax Assets | 1,053 | 859.09 | 1,108 | 728.72 | 506.91 | - | 671.07 | - | - | - |
Other Long-Term Assets | 6,128 | 8,297 | 4,542 | 12,860 | 25,892 | - | 16,366 | - | - | - |
Total Assets | 230,565 | 234,042 | 237,113 | 197,223 | 209,661 | - | 235,958 | - | - | - |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Accounts Payable | - | - | 47,015 | - | - | - | 38,018 | - | - | - |
Accrued Expenses | 1,535 | 1,286 | 3,340 | 1,643 | - | - | 3,724 | - | - | - |
Short-Term Debt | 37,322 | 43,740 | 45,633 | 51,365 | 53,000 | - | 59,008 | - | - | - |
Current Portion of Long-Term Debt | 13,043 | - | 2,348 | 2,348 | 12,457 | - | 4,283 | - | - | - |
Current Portion of Leases | 962.11 | 776.47 | 1,204 | 967.67 | 1,009 | - | 897.99 | - | - | - |
Current Income Taxes Payable | 2,360 | 1,273 | 540.87 | 969.84 | 419.42 | - | 2,081 | - | - | - |
Current Unearned Revenue | - | - | 9.5 | - | - | - | 2.02 | - | - | - |
Other Current Liabilities | 56,166 | 58,385 | 9,575 | 44,299 | 44,065 | - | 18,847 | - | - | - |
Total Current Liabilities | 111,388 | 105,461 | 109,666 | 101,592 | 110,950 | - | 126,860 | - | - | - |
Long-Term Debt | - | 11,283 | 11,870 | 12,457 | 13,043 | - | 24,717 | - | - | - |
Long-Term Leases | 2,830 | 2,647 | 2,212 | 2,652 | 2,724 | - | 1,030 | - | - | - |
Pension & Post-Retirement Benefits | 1,320 | 1,580 | 922.12 | 3,231 | 2,887 | - | 927.42 | - | - | - |
Other Long-Term Liabilities | 1,512 | 1,430 | 1,609 | 2,182 | 6,280 | - | 5,549 | - | - | - |
Total Liabilities | 117,051 | 122,401 | 126,279 | 122,113 | 135,885 | - | 159,084 | - | - | - |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Common Stock | 2,409 | 2,409 | 2,409 | 1,974 | 1,974 | - | 1,974 | - | - | - |
Additional Paid-In Capital | 58,193 | 58,192 | 58,192 | 20,055 | 20,055 | - | 20,055 | - | - | - |
Retained Earnings | 49,396 | 47,481 | 46,708 | 50,139 | 48,860 | - | 51,731 | - | - | - |
Treasury Stock | -638.79 | -638.79 | -638.79 | -635.18 | -635.18 | - | -606.36 | - | - | - |
Comprehensive Income & Other | 4,134 | 4,143 | 4,069 | 3,423 | 3,350 | - | 3,635 | - | - | - |
Total Common Equity | 113,493 | 111,588 | 110,739 | 74,956 | 73,603 | 76,790 | 76,790 | - | - | 71,849 |
Minority Interest | 20.8 | 52.97 | 95.15 | 154.19 | 172.45 | - | 84.91 | - | - | - |
Shareholders' Equity | 113,514 | 111,641 | 110,834 | 75,110 | 73,776 | 76,874 | 76,874 | - | - | 72,188 |
Total Liabilities & Equity | 230,565 | 234,042 | 237,113 | 197,223 | 209,661 | - | 235,958 | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 |
Total Debt | 54,158 | 58,446 | 63,266 | 69,789 | 82,234 | 89,935 | 89,935 | - | - | 108,705 |
Net Cash (Debt) | -30,351 | -28,246 | -16,066 | -56,631 | -66,497 | -65,417 | -65,417 | - | - | -82,460 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -1273.54 | -1185.23 | -784.27 | -2893.47 | -3402.74 | -3300.02 | -3342.42 | - | - | -4235.03 |
Filing Date Shares Outstanding | 23.83 | 23.83 | 23.83 | 19.57 | 19.54 | 19.82 | 19.49 | 19.44 | 19.51 | 19.47 |
Total Common Shares Outstanding | 23.83 | 23.83 | 23.83 | 19.57 | 19.54 | 19.82 | 19.49 | 19.44 | 19.51 | 19.47 |
Working Capital | 29,352 | 36,509 | 36,942 | 3,923 | -3,946 | - | -1,844 | - | - | - |
Book Value Per Share | 4762.24 | 4682.27 | 4646.68 | 3829.78 | 3766.39 | 3940.30 | 3940.30 | - | - | 3683.44 |
Tangible Book Value | 106,772 | 104,928 | 103,863 | 67,895 | 67,721 | 72,383 | 72,383 | - | - | 69,289 |
Tangible Book Value Per Share | 4480.20 | 4402.85 | 4358.12 | 3469.04 | 3465.40 | 3714.19 | 3714.19 | - | - | 3552.17 |
Land | - | - | 34,935 | - | - | - | 33,346 | - | - | - |
Buildings | - | - | 47,776 | - | - | - | 43,492 | - | - | - |
Machinery | - | - | 62,660 | - | - | - | 59,058 | - | - | - |
Construction In Progress | - | - | 774.06 | - | - | - | 1,016 | - | - | - |