LS Eco Energy Ltd. (KRX:229640)
South Korea · Delayed Price · Currency is KRW 45,600
+1,950 (4.47%)
At close: Sep 4, 2026
LS Eco Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,117,230 | 960,056 | 868,966 | 731,068 | 818,495 | 750,617 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 1,117,230 | 960,056 | 868,966 | 731,068 | 818,495 | 750,617 | |
Revenue Growth | 19.48% | 10.48% | 18.86% | -10.68% | 9.04% | 29.50% |
Cost of Revenue | 1,015,606 | 861,740 | 797,728 | 674,833 | 765,638 | 689,316 |
Gross Profit | 101,624 | 98,316 | 71,238 | 56,235 | 52,857 | 61,300 |
Selling, General & Admin | 28,044 | 30,800 | 24,429 | 25,637 | 25,278 | 30,883 |
Amortization of Goodwill & Intangibles | 380.29 | 377.2 | 381.58 | 387.45 | 400.46 | 362.02 |
Other Operating Expenses | 105.27 | 104.33 | 142.59 | 183.48 | 109.32 | 304.07 |
Operating Expenses | 28,417 | 31,538 | 26,234 | 26,746 | 25,405 | 33,101 |
Operating Income | 73,207 | 66,778 | 45,004 | 29,489 | 27,452 | 28,200 |
Interest Expense | -7,238 | -6,321 | -6,982 | -12,805 | -8,343 | -3,859 |
Interest & Investment Income | 2,803 | 1,895 | 738.88 | 596.84 | 388.22 | 62.81 |
Earnings From Equity Investments | - | - | -235.37 | - | - | - |
Currency Exchange Gain (Loss) | 1,854 | 994.92 | 3,212 | -1,544 | -7,864 | 2,195 |
Other Non Operating Income (Expenses) | -666.21 | 541.43 | 5,780 | -4,496 | -466.62 | -5,572 |
EBT Excluding Unusual Items | 69,959 | 63,888 | 47,517 | 11,241 | 11,166 | 21,026 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 54.79 |
Gain (Loss) on Sale of Assets | 71.56 | 51.74 | 569.45 | 10.96 | 0.35 | -26.51 |
Asset Writedown | -2,804 | -2,804 | - | -2,659 | -16,238 | - |
Pretax Income | 67,227 | 61,137 | 48,087 | 8,593 | -5,072 | 21,055 |
Income Tax Expense | 16,297 | 12,661 | 12,740 | 4,311 | 4,061 | 5,183 |
Earnings From Continuing Operations | 50,930 | 48,476 | 35,347 | 4,282 | -9,133 | 15,872 |
Minority Interest in Earnings | -6,630 | -6,411 | -4,108 | -151.84 | 7,217 | -1,189 |
Net Income | 44,300 | 42,065 | 31,238 | 4,130 | -1,916 | 14,683 |
Net Income to Common | 44,300 | 42,065 | 31,238 | 4,130 | -1,916 | 14,683 |
Net Income Growth | 12.46% | 34.66% | 656.40% | - | - | 100.44% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | 0.44% | - | 0.21% | 0.12% | - | -0.81% |
EPS (Basic) | 1454.16 | 1387.02 | 1030.04 | 136.46 | -63.39 | 485.76 |
EPS (Diluted) | 1454.14 | 1387.00 | 1030.00 | 136.00 | -63.39 | 485.76 |
EPS Growth | 11.97% | 34.66% | 657.35% | - | - | 102.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,627 | 70,433 | 16,753 | 34,134 | -1,014 | -34,355 |
Free Cash Flow Per Share | -86.22 | 2322.40 | 552.38 | 1127.83 | -33.56 | -1136.55 |
Dividend Per Share | 250.000 | 250.000 | 200.000 | 200.000 | 250.000 | 240.000 |
Dividend Growth | 25.00% | 25.00% | 0% | -20.00% | 4.17% | 20.00% |
Gross Margin | 9.10% | 10.24% | 8.20% | 7.69% | 6.46% | 8.17% |
Operating Margin | 6.55% | 6.96% | 5.18% | 4.03% | 3.35% | 3.76% |
Profit Margin | 3.96% | 4.38% | 3.60% | 0.56% | -0.23% | 1.96% |
Free Cash Flow Margin | -0.24% | 7.34% | 1.93% | 4.67% | -0.12% | -4.58% |
EBITDA | 80,490 | 74,027 | 52,236 | 37,174 | 35,115 | 34,997 |
EBITDA Margin | 7.20% | 7.71% | 6.01% | 5.08% | 4.29% | 4.66% |
D&A For EBITDA | 7,283 | 7,248 | 7,232 | 7,685 | 7,663 | 6,798 |
EBIT | 73,207 | 66,778 | 45,004 | 29,489 | 27,452 | 28,200 |
EBIT Margin | 6.55% | 6.96% | 5.18% | 4.03% | 3.35% | 3.76% |
Effective Tax Rate | 24.24% | 20.71% | 26.49% | 50.17% | - | 24.62% |