JW Lifescience Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	210,900	168,472	199,286	188,137	214,461	328,567
Market Cap Growth	29.47%	-15.46%	5.93%	-12.27%	-34.73%	4.80%
Enterprise Value	233,954	157,490	227,270	221,603	261,011	360,376
Last Close Price	13620.00	10880.00	12304.53	11176.16	12240.30	17697.16
PE Ratio	4.43	3.83	7.08	12.58	16.61	18.99
Forward PE	-	9.92	9.92	9.92	9.92	13.92
PS Ratio	0.85	0.76	0.96	1.00	1.26	1.79
PB Ratio	0.98	0.84	1.25	1.34	1.63	2.48
P/TBV Ratio	1.52	1.37	1.28	1.38	1.69	2.57
P/FCF Ratio	7.66	4.17	6.77	31.10	19.17	10.66
P/OCF Ratio	5.13	3.32	5.30	13.32	7.11	7.03
EV/Sales Ratio	0.94	0.71	1.10	1.17	1.54	1.96
EV/EBITDA Ratio	3.61	3.05	4.90	5.27	6.27	6.97
EV/EBIT Ratio	4.94	4.39	7.36	8.18	9.19	9.14
EV/FCF Ratio	8.50	3.90	7.73	36.63	23.33	11.69
Debt / Equity Ratio	0.23	0.35	0.29	0.48	0.35	0.28
Debt / EBITDA Ratio	0.93	1.34	1.00	1.60	1.12	0.71
Debt / FCF Ratio	1.77	1.72	1.57	11.11	4.16	1.19
Net Debt / Equity Ratio	0.11	0.30	0.11	0.27	0.32	0.26
Net Debt / EBITDA Ratio	0.44	1.16	0.39	0.91	0.99	0.66
Net Debt / FCF Ratio	0.84	1.48	0.61	6.34	3.70	1.10
Asset Turnover	0.87	0.77	0.81	0.80	0.78	0.88
Inventory Turnover	6.42	5.61	6.80	6.54	6.38	7.63
Quick Ratio	0.79	0.87	0.89	1.03	0.45	0.54
Current Ratio	1.21	1.32	1.14	1.31	0.77	0.82
Return on Equity (ROE)	24.72%	24.45%	18.78%	11.01%	9.78%	13.56%
Return on Assets (ROA)	7.70%	7.71%	7.58%	7.17%	8.19%	11.86%
Return on Invested Capital (ROIC)	11.81%	12.22%	14.48%	11.09%	11.83%	18.53%
Return on Capital Employed (ROCE)	15.50%	14.60%	19.10%	15.70%	21.00%	27.20%
Earnings Yield	22.56%	26.11%	14.12%	7.95%	6.02%	5.27%
FCF Yield	13.05%	23.97%	14.76%	3.21%	5.22%	9.38%
Dividend Yield	3.71%	4.60%	4.06%	4.47%	4.08%	2.83%
Payout Ratio	16.27%	17.60%	27.51%	51.75%	61.31%	45.76%
Buyback Yield / Dilution	-	-	-	0.61%	1.61%	-
Total Shareholder Return	3.78%	4.60%	4.06%	5.09%	5.69%	2.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.