Sempio Foods Company (KRX:248170)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,900
+50 (0.19%)
At close: Jun 5, 2025, 3:30 PM KST

Sempio Foods Company Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
406,733404,882383,426371,198348,701318,949
Upgrade
Other Revenue
-0----0-
Upgrade
Revenue
406,733404,882383,426371,198348,701318,949
Upgrade
Revenue Growth (YoY)
4.19%5.60%3.29%6.45%9.33%13.58%
Upgrade
Cost of Revenue
259,404260,180256,267236,562209,463176,095
Upgrade
Gross Profit
147,330144,701127,159134,637139,238142,853
Upgrade
Selling, General & Admin
124,057119,37598,657104,28499,28982,359
Upgrade
Research & Development
12,81912,65513,03511,66711,00111,227
Upgrade
Other Operating Expenses
2,5442,5832,0133,478664.1681.1
Upgrade
Operating Expenses
143,084138,241117,313123,505115,728100,053
Upgrade
Operating Income
4,2456,4619,84711,13123,51042,801
Upgrade
Interest Expense
-2,127-1,856-807.69-577.94-636.03-483.95
Upgrade
Interest & Investment Income
2,3732,2302,0901,382639.16553.89
Upgrade
Currency Exchange Gain (Loss)
2,9974,08698.181,2001,839-1,226
Upgrade
Other Non Operating Income (Expenses)
472.01456486.561,397806.93219.09
Upgrade
EBT Excluding Unusual Items
7,96011,37711,71314,53226,15941,864
Upgrade
Gain (Loss) on Sale of Investments
-177.64-177.64-197.74-12.95--
Upgrade
Gain (Loss) on Sale of Assets
15.0526.9540.67-215-12.56-105.73
Upgrade
Pretax Income
7,79811,22611,55614,30426,14741,758
Upgrade
Income Tax Expense
528.521,1641,1281,2032,4555,706
Upgrade
Net Income
7,26910,06210,42813,10123,69236,052
Upgrade
Net Income to Common
7,26910,06210,42813,10123,69236,052
Upgrade
Net Income Growth
-33.09%-3.51%-20.40%-44.70%-34.28%34.44%
Upgrade
Shares Outstanding (Basic)
555555
Upgrade
Shares Outstanding (Diluted)
555555
Upgrade
Shares Change (YoY)
0.03%-----
Upgrade
EPS (Basic)
1591.502203.362283.612868.875188.027894.67
Upgrade
EPS (Diluted)
1591.502203.362283.612868.875188.027894.67
Upgrade
EPS Growth
-33.11%-3.51%-20.40%-44.70%-34.28%34.44%
Upgrade
Free Cash Flow
9,99613,270-10,684-26,379-4,82333,012
Upgrade
Free Cash Flow Per Share
2188.542905.88-2339.60-5776.51-1056.187229.13
Upgrade
Dividend Per Share
200.000200.000200.000200.000200.000200.000
Upgrade
Gross Margin
36.22%35.74%33.16%36.27%39.93%44.79%
Upgrade
Operating Margin
1.04%1.60%2.57%3.00%6.74%13.42%
Upgrade
Profit Margin
1.79%2.48%2.72%3.53%6.79%11.30%
Upgrade
Free Cash Flow Margin
2.46%3.28%-2.79%-7.11%-1.38%10.35%
Upgrade
EBITDA
27,42129,15628,37127,13239,76659,745
Upgrade
EBITDA Margin
6.74%7.20%7.40%7.31%11.40%18.73%
Upgrade
D&A For EBITDA
23,17622,69518,52416,00016,25616,944
Upgrade
EBIT
4,2456,4619,84711,13123,51042,801
Upgrade
EBIT Margin
1.04%1.60%2.57%3.00%6.74%13.42%
Upgrade
Effective Tax Rate
6.78%10.37%9.76%8.41%9.39%13.66%
Upgrade
Advertising Expenses
-46,64134,85447,10647,60437,216
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.