Sempio Foods Company (KRX:248170)
South Korea flag South Korea · Delayed Price · Currency is KRW
23,100
-400 (-1.70%)
Sep 2, 2026, 3:30 PM KST

Sempio Foods Company Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
413,628408,927404,882383,426371,198348,701
Revenue Growth
2.37%1.00%5.60%3.29%6.45%9.33%
Gross Profit
167,062161,489144,701127,159134,637139,238
Operating Income
27,22224,4766,4619,84711,13123,510
Net Income
25,52819,94610,06210,42813,10123,692
Earnings Per Share
5591.364367.912203.002283.612868.875188.02
EPS Growth
93.75%98.27%-3.53%-20.40%-44.70%-34.28%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74,71669,14657,08551,41248,87176,604
Total Debt
54,80155,89872,33976,51859,73957,875
Net Cash (Debt)
19,91513,249-15,254-25,106-10,86818,728
Net Cash Growth
------29.96%
Net Cash Per Share
4361.972901.20-3339.88-5497.79-2379.964101.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44,91958,31333,52320,51515,17332,031
Capital Expenditures
-8,111-22,323-19,751-31,199-41,552-36,854
Free Cash Flow
36,80735,99013,772-10,684-26,379-4,823
Free Cash Flow Growth
28.58%161.33%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.39%39.49%35.74%33.16%36.27%39.93%
Operating Margin
6.58%5.99%1.60%2.57%3.00%6.74%
Pretax Margin
8.49%6.00%2.77%3.01%3.85%7.50%
Profit Margin
6.17%4.88%2.48%2.72%3.53%6.79%
FCF Margin
8.90%8.80%3.40%-2.79%-7.11%-1.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000--200.000200.000200.000
Dividend Per Share Growth
0%--0%0%0%
Dividend Yield
0.84%--0.74%0.59%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.206.5011.2312.0412.118.63
P/FCF Ratio
2.923.608.21---
PS Ratio
0.260.320.280.330.430.59