Sempio Foods Company (KRX:248170)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,500
+250 (1.03%)
At close: Aug 11, 2026

Sempio Foods Company Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
412,283408,927404,882383,426371,198348,701
Revenue Growth
1.36%1.00%5.60%3.29%6.45%9.33%
Gross Profit
166,871161,489144,701127,159134,637139,238
Operating Income
29,92424,4766,4619,84711,13123,510
Net Income
27,64819,94610,06210,42813,10123,692
Earnings Per Share
6054.994367.912203.002283.612868.875188.02
EPS Growth
280.49%98.27%-3.53%-20.40%-44.70%-34.28%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
74,21569,14657,08551,41248,87176,604
Total Debt
55,28455,89872,33976,51859,73957,875
Net Cash (Debt)
18,93013,249-15,254-25,106-10,86818,728
Net Cash Growth
------29.96%
Net Cash Per Share
4145.822901.20-3339.88-5497.79-2379.964101.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58,39758,31333,52320,51515,17332,031
Capital Expenditures
-9,938-22,323-19,751-31,199-41,552-36,854
Free Cash Flow
48,45835,99013,772-10,684-26,379-4,823
Free Cash Flow Growth
360.04%161.33%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.48%39.49%35.74%33.16%36.27%39.93%
Operating Margin
7.26%5.99%1.60%2.57%3.00%6.74%
Pretax Margin
7.90%6.00%2.77%3.01%3.85%7.50%
Profit Margin
6.71%4.88%2.48%2.72%3.53%6.79%
FCF Margin
11.75%8.80%3.40%-2.79%-7.11%-1.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000--200.000200.000200.000
Dividend Per Share Growth
0%--0%0%0%
Dividend Yield
0.82%--0.74%0.59%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.006.5011.2312.0412.118.63
P/FCF Ratio
2.293.608.21---
PS Ratio
0.270.320.280.330.430.59