KRAFTON, Inc. (KRX:259960)
South Korea
· Delayed Price · Currency is KRW 336,000
+500 (0.15%)
At close: Mar 25, 2025, 3:30 PM KST
KRAFTON Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,709,774 | 1,910,576 | 1,854,016 | 1,885,352 | 1,670,428 | Upgrade
|
| Revenue Growth (YoY) | 41.83% | 3.05% | -1.66% | 12.87% | 53.61% | Upgrade
|
| Gross Profit | 2,709,774 | 1,910,576 | 1,854,016 | 1,885,352 | 1,670,428 | Upgrade
|
| Selling, General & Admin | 1,420,928 | 1,037,798 | 994,519 | 1,168,337 | 851,461 | Upgrade
|
| Operating Expenses | 1,527,834 | 1,142,654 | 1,102,399 | 1,234,452 | 897,056 | Upgrade
|
| Operating Income | 1,181,940 | 767,922 | 751,617 | 650,900 | 773,372 | Upgrade
|
| Interest Expense | -9,458 | -8,910 | -7,577 | -6,954 | -5,666 | Upgrade
|
| Interest & Investment Income | 32,534 | 37,538 | 33,721 | 10,875 | 3,444 | Upgrade
|
| Earnings From Equity Investments | -66,645 | -39,730 | -35,304 | -1,049 | 798.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 123,381 | 17,855 | 139,758 | 104,462 | -89,826 | Upgrade
|
| Other Non Operating Income (Expenses) | 21,574 | 148,355 | -463.18 | -4,201 | -11,824 | Upgrade
|
| EBT Excluding Unusual Items | 1,283,326 | 923,030 | 881,751 | 754,034 | 670,298 | Upgrade
|
| Gain (Loss) on Sale of Investments | 195,000 | 25,489 | 43,185 | 21,058 | 3,338 | Upgrade
|
| Gain (Loss) on Sale of Assets | 267,670 | 160,805 | -38,452 | 12,700 | 1,505 | Upgrade
|
| Asset Writedown | -23,317 | -280,708 | -202,608 | -26,622 | -8,373 | Upgrade
|
| Pretax Income | 1,722,678 | 828,615 | 683,877 | 761,169 | 666,768 | Upgrade
|
| Income Tax Expense | 420,086 | 234,555 | 168,702 | 230,914 | 110,501 | Upgrade
|
| Earnings From Continuing Operations | 1,302,593 | 594,060 | 515,175 | 530,255 | 556,267 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -15,021 | -10,378 | - | Upgrade
|
| Net Income to Company | 1,302,593 | 594,060 | 500,154 | 519,878 | 556,267 | Upgrade
|
| Minority Interest in Earnings | 3,497 | 1,301 | 0 | 0.04 | - | Upgrade
|
| Net Income | 1,306,090 | 595,362 | 500,154 | 519,878 | 556,267 | Upgrade
|
| Net Income to Common | 1,306,090 | 595,362 | 500,154 | 519,878 | 556,267 | Upgrade
|
| Net Income Growth | 119.38% | 19.04% | -3.79% | -6.54% | 99.48% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 47 | 43 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 47 | 44 | 41 | Upgrade
|
| Shares Change (YoY) | -1.46% | -1.26% | 7.17% | 7.28% | 1.50% | Upgrade
|
| EPS (Basic) | 28592.75 | 12811.69 | 10665.56 | 12021.59 | 13770.93 | Upgrade
|
| EPS (Diluted) | 28384.00 | 12750.00 | 10575.39 | 11781.82 | 13524.00 | Upgrade
|
| EPS Growth | 122.62% | 20.56% | -10.24% | -12.88% | 96.52% | Upgrade
|
| Free Cash Flow | 876,253 | 284,449 | 479,002 | 545,836 | 554,386 | Upgrade
|
| Free Cash Flow Per Share | 19042.78 | 6091.60 | 10128.52 | 12369.69 | 13477.95 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 43.62% | 40.19% | 40.54% | 34.52% | 46.30% | Upgrade
|
| Profit Margin | 48.20% | 31.16% | 26.98% | 27.57% | 33.30% | Upgrade
|
| Free Cash Flow Margin | 32.34% | 14.89% | 25.84% | 28.95% | 33.19% | Upgrade
|
| EBITDA | 1,288,380 | 875,938 | 859,051 | 718,448 | 817,525 | Upgrade
|
| EBITDA Margin | 47.55% | 45.85% | 46.34% | 38.11% | 48.94% | Upgrade
|
| D&A For EBITDA | 106,440 | 108,016 | 107,433 | 67,548 | 44,153 | Upgrade
|
| EBIT | 1,181,940 | 767,922 | 751,617 | 650,900 | 773,372 | Upgrade
|
| EBIT Margin | 43.62% | 40.19% | 40.54% | 34.52% | 46.30% | Upgrade
|
| Effective Tax Rate | 24.39% | 28.31% | 24.67% | 30.34% | 16.57% | Upgrade
|
| Advertising Expenses | 101,437 | 66,051 | 129,653 | 82,216 | 42,586 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.