KRAFTON, Inc. (KRX:259960)
South Korea flag South Korea · Delayed Price · Currency is KRW
326,000
-6,500 (-1.95%)
At close: Sep 5, 2025

KRAFTON Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
2,873,0752,709,7741,910,5761,854,0161,885,3521,670,428
Upgrade
Revenue Growth (YoY)
21.86%41.83%3.05%-1.66%12.87%53.61%
Upgrade
Gross Profit
2,873,0752,709,7741,910,5761,854,0161,885,3521,670,428
Upgrade
Selling, General & Admin
1,515,5571,420,9281,037,798994,5191,168,337851,461
Upgrade
Operating Expenses
1,630,4061,527,8341,142,6541,102,3991,234,452897,056
Upgrade
Operating Income
1,242,6691,181,940767,922751,617650,900773,372
Upgrade
Interest Expense
-9,458-9,458-8,910-7,577-6,954-5,666
Upgrade
Interest & Investment Income
32,53432,53437,53833,72110,8753,444
Upgrade
Earnings From Equity Investments
-59,160-66,645-39,730-35,304-1,049798.43
Upgrade
Currency Exchange Gain (Loss)
123,381123,38117,855139,758104,462-89,826
Upgrade
Other Non Operating Income (Expenses)
-447,23521,574148,355-463.18-4,201-11,824
Upgrade
EBT Excluding Unusual Items
882,7301,283,326923,030881,751754,034670,298
Upgrade
Gain (Loss) on Sale of Investments
195,000195,00025,48943,18521,0583,338
Upgrade
Gain (Loss) on Sale of Assets
267,670267,670160,805-38,45212,7001,505
Upgrade
Asset Writedown
-23,317-23,317-280,708-202,608-26,622-8,373
Upgrade
Pretax Income
1,322,0831,722,678828,615683,877761,169666,768
Upgrade
Income Tax Expense
322,526420,086234,555168,702230,914110,501
Upgrade
Earnings From Continuing Operations
999,5571,302,593594,060515,175530,255556,267
Upgrade
Earnings From Discontinued Operations
----15,021-10,378-
Upgrade
Net Income to Company
999,5571,302,593594,060500,154519,878556,267
Upgrade
Minority Interest in Earnings
1,8213,4971,30100.04-
Upgrade
Net Income
1,001,3781,306,090595,362500,154519,878556,267
Upgrade
Net Income to Common
1,001,3781,306,090595,362500,154519,878556,267
Upgrade
Net Income Growth
12.38%119.38%19.04%-3.79%-6.54%99.48%
Upgrade
Shares Outstanding (Basic)
454646474340
Upgrade
Shares Outstanding (Diluted)
464647474441
Upgrade
Shares Change (YoY)
-1.34%-1.46%-1.26%7.17%7.28%1.50%
Upgrade
EPS (Basic)
22118.2528592.7512811.6910665.5612021.5913770.93
Upgrade
EPS (Diluted)
21912.0328384.0012750.0010575.3911781.8213524.00
Upgrade
EPS Growth
13.91%122.62%20.56%-10.24%-12.88%96.52%
Upgrade
Free Cash Flow
884,134876,253284,449479,002545,836554,386
Upgrade
Free Cash Flow Per Share
19346.8119042.786091.6010128.5212369.6913477.95
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
43.25%43.62%40.19%40.54%34.52%46.30%
Upgrade
Profit Margin
34.85%48.20%31.16%26.98%27.57%33.30%
Upgrade
Free Cash Flow Margin
30.77%32.34%14.89%25.84%28.95%33.19%
Upgrade
EBITDA
1,356,6281,288,380875,938859,051718,448817,525
Upgrade
EBITDA Margin
47.22%47.55%45.85%46.34%38.11%48.94%
Upgrade
D&A For EBITDA
113,959106,440108,016107,43367,54844,153
Upgrade
EBIT
1,242,6691,181,940767,922751,617650,900773,372
Upgrade
EBIT Margin
43.25%43.62%40.19%40.54%34.52%46.30%
Upgrade
Effective Tax Rate
24.39%24.39%28.31%24.67%30.34%16.57%
Upgrade
Advertising Expenses
-101,43766,051129,65382,21642,586
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.