KRAFTON, Inc. (KRX:259960)

KRAFTON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	13,102,425	10,980,827	14,206,906	8,946,667	7,881,573	21,527,828
Market Cap Growth	-23.56%	-22.71%	58.80%	13.51%	-63.39%	-
Enterprise Value	10,506,856	8,532,297	10,858,056	5,588,736	4,757,838	18,031,604
Last Close Price	293500.00	243928.42	309868.42	191969.68	166585.26	456126.32
PE Ratio	18.01	14.95	10.88	15.03	15.76	41.41
Forward PE	10.56	10.15	12.89	19.45	14.74	23.88
PS Ratio	3.94	3.30	5.24	4.68	4.25	11.42
PB Ratio	1.82	1.53	2.08	1.61	1.54	4.67
P/TBV Ratio	2.50	2.10	2.30	1.81	1.86	5.82
P/FCF Ratio	14.10	11.82	16.21	31.45	16.45	39.44
P/OCF Ratio	12.54	10.51	15.65	13.51	15.37	30.16
PEG Ratio	0.39	2.54	0.40	3.68	1.19	0.74
EV/Sales Ratio	3.16	2.57	4.01	2.93	2.57	9.56
EV/EBITDA Ratio	9.26	7.11	8.43	6.38	5.54	25.10
EV/EBIT Ratio	10.63	8.09	9.19	7.28	6.33	27.70
EV/FCF Ratio	11.31	9.19	12.39	19.65	9.93	33.03
Debt / Equity Ratio	0.08	0.08	0.03	0.04	0.04	0.04
Debt / EBITDA Ratio	0.48	0.48	0.18	0.23	0.24	0.24
Debt / FCF Ratio	0.62	0.62	0.26	0.72	0.43	0.32
Net Debt / Equity Ratio	-0.38	-0.38	-0.53	-0.52	-0.58	-0.63
Net Debt / EBITDA Ratio	-2.28	-2.28	-2.84	-3.31	-3.47	-4.01
Net Debt / FCF Ratio	-2.95	-2.95	-4.17	-10.21	-6.22	-5.28
Asset Turnover	0.38	0.38	0.38	0.31	0.32	0.51
Quick Ratio	2.96	2.96	6.26	7.37	9.12	5.65
Current Ratio	3.07	3.07	6.38	7.61	9.46	5.73
Return on Equity (ROE)	10.47%	10.47%	21.03%	11.13%	10.60%	18.21%
Return on Assets (ROA)	7.60%	7.60%	10.29%	7.69%	7.99%	10.94%
Return on Invested Capital (ROIC)	17.80%	21.17%	30.66%	22.98%	29.33%	40.28%
Return on Capital Employed (ROCE)	13.40%	13.40%	16.60%	13.00%	13.40%	12.80%
Earnings Yield	5.61%	6.69%	9.19%	6.65%	6.35%	2.42%
FCF Yield	7.09%	8.46%	6.17%	3.18%	6.08%	2.54%
Dividend Yield	0.80%	0.92%	-	-	-	-
Buyback Yield / Dilution	2.03%	2.03%	1.46%	1.26%	-7.17%	-7.28%
Total Shareholder Return	2.83%	2.95%	1.46%	1.26%	-7.17%	-7.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.