KRAFTON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,556,771	14,206,906	8,946,667	7,881,573	21,527,828	-
Market Cap Growth	-30.68%	58.80%	13.51%	-63.39%	-	-
Enterprise Value	8,108,241	10,858,056	5,588,736	4,757,838	18,031,604	-
Last Close Price	236500.00	312500.00	193600.00	168000.00	460000.00	-
PE Ratio	8.61	10.88	15.03	15.76	41.41	-
Forward PE	11.58	12.89	19.45	14.74	23.88	-
PS Ratio	3.49	5.24	4.68	4.25	11.42	-
PB Ratio	1.45	2.08	1.61	1.54	4.67	-
P/TBV Ratio	1.72	2.30	1.81	1.86	5.82	-
P/FCF Ratio	11.86	16.21	31.45	16.45	39.44	-
P/OCF Ratio	10.94	15.65	13.51	15.37	30.16	-
PEG Ratio	5.51	0.40	3.68	1.19	0.74	-
EV/Sales Ratio	2.68	4.01	2.93	2.57	9.56	-
EV/EBITDA Ratio	6.10	8.43	6.38	5.54	25.10	-
EV/EBIT Ratio	6.72	9.19	7.28	6.33	27.70	-
EV/FCF Ratio	9.11	12.39	19.65	9.93	33.03	-
Debt / Equity Ratio	0.07	0.03	0.04	0.04	0.04	0.07
Debt / EBITDA Ratio	0.36	0.18	0.23	0.24	0.24	0.11
Debt / FCF Ratio	0.56	0.26	0.72	0.43	0.32	0.16
Asset Turnover	0.39	0.38	0.31	0.32	0.51	1.23
Quick Ratio	5.43	6.26	7.37	9.12	5.65	3.07
Current Ratio	5.59	6.38	7.61	9.46	5.73	3.18
Return on Equity (ROE)	18.43%	21.03%	11.13%	10.60%	18.21%	61.86%
Return on Assets (ROA)	10.07%	10.29%	7.69%	7.99%	10.94%	35.68%
Return on Invested Capital (ROIC)	25.11%	30.66%	22.98%	29.33%	40.28%	144.35%
Return on Capital Employed (ROCE)	16.50%	16.60%	13.00%	13.40%	12.80%	58.90%
Earnings Yield	11.81%	9.19%	6.65%	6.35%	2.42%	-
FCF Yield	8.43%	6.17%	3.18%	6.08%	2.54%	-
Buyback Yield / Dilution	1.68%	1.46%	1.26%	-7.17%	-7.28%	-1.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.