KRAFTON Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,177,525	10,980,827	14,206,906	8,946,667	7,881,573	21,527,828
Market Cap Growth	-31.54%	-22.71%	58.80%	13.51%	-63.39%	-
Enterprise Value	7,581,956	8,532,297	10,858,056	5,588,736	4,757,838	18,031,604
Last Close Price	228000.00	243928.42	309868.42	191969.68	166585.26	456126.32
PE Ratio	13.99	14.95	10.88	15.03	15.76	41.41
Forward PE	10.55	10.15	12.89	19.45	14.74	23.88
PS Ratio	3.06	3.30	5.24	4.68	4.25	11.42
PB Ratio	1.42	1.53	2.08	1.61	1.54	4.67
P/TBV Ratio	1.94	2.10	2.30	1.81	1.86	5.82
P/FCF Ratio	10.96	11.82	16.21	31.45	16.45	39.44
P/OCF Ratio	9.74	10.51	15.65	13.51	15.37	30.16
PEG Ratio	-	2.54	0.40	3.68	1.19	0.74
EV/Sales Ratio	2.28	2.57	4.01	2.93	2.57	9.56
EV/EBITDA Ratio	6.68	7.11	8.43	6.38	5.54	25.10
EV/EBIT Ratio	7.67	8.09	9.19	7.28	6.33	27.70
EV/FCF Ratio	8.16	9.19	12.39	19.65	9.93	33.03
Debt / Equity Ratio	0.08	0.08	0.03	0.04	0.04	0.04
Debt / EBITDA Ratio	0.48	0.48	0.18	0.23	0.24	0.24
Debt / FCF Ratio	0.62	0.62	0.26	0.72	0.43	0.32
Net Debt / Equity Ratio	-0.38	-0.38	-0.53	-0.52	-0.58	-0.63
Net Debt / EBITDA Ratio	-2.28	-2.28	-2.84	-3.31	-3.47	-4.01
Net Debt / FCF Ratio	-2.95	-2.95	-4.17	-10.21	-6.22	-5.28
Asset Turnover	0.38	0.38	0.38	0.31	0.32	0.51
Quick Ratio	2.96	2.96	6.26	7.37	9.12	5.65
Current Ratio	3.07	3.07	6.38	7.61	9.46	5.73
Return on Equity (ROE)	10.47%	10.47%	21.03%	11.13%	10.60%	18.21%
Return on Assets (ROA)	7.60%	7.60%	10.29%	7.69%	7.99%	10.94%
Return on Invested Capital (ROIC)	17.80%	21.17%	30.66%	22.98%	29.33%	40.28%
Return on Capital Employed (ROCE)	13.40%	13.40%	16.60%	13.00%	13.40%	12.80%
Earnings Yield	7.22%	6.69%	9.19%	6.65%	6.35%	2.42%
FCF Yield	9.13%	8.46%	6.17%	3.18%	6.08%	2.54%
Dividend Yield	0.95%	0.92%	-	-	-	-
Buyback Yield / Dilution	2.03%	2.03%	1.46%	1.26%	-7.17%	-7.28%
Total Shareholder Return	2.98%	2.95%	1.46%	1.26%	-7.17%	-7.28%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.