Crown Confectionery Co., Ltd. (KRX: 264900)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,070.00
+130.00 (1.64%)
Nov 18, 2024, 3:30 PM KST

Crown Confectionery Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Operating Revenue
436,003434,729413,638381,212381,539386,614
Upgrade
Other Revenue
-0-0--0-0
Upgrade
Revenue
436,003434,729413,638381,212381,539386,614
Upgrade
Revenue Growth (YoY)
1.81%5.10%8.51%-0.09%-1.31%-0.49%
Upgrade
Cost of Revenue
285,781286,866286,214260,433250,841248,856
Upgrade
Gross Profit
150,222147,863127,424120,779130,698137,758
Upgrade
Selling, General & Admin
116,715115,539107,037101,452103,281107,238
Upgrade
Research & Development
540.23371.42322.56363.94358.11364.03
Upgrade
Other Operating Expenses
-83.26104.97174.54351.11459.44323.83
Upgrade
Operating Expenses
120,750119,422109,836104,903107,245111,238
Upgrade
Operating Income
29,47328,44017,58815,87623,45326,520
Upgrade
Interest Expense
-555.4-267.1-880.54-1,480-2,140-2,462
Upgrade
Interest & Investment Income
790.791,1251,105228.5275.8757.03
Upgrade
Currency Exchange Gain (Loss)
140.657.48309.37350.44-289.25139.83
Upgrade
Other Non Operating Income (Expenses)
-110.78-111.85-1,024-38.64102.71-125.61
Upgrade
EBT Excluding Unusual Items
29,73829,24417,09814,93621,20224,129
Upgrade
Gain (Loss) on Sale of Investments
-129.25230.61-178.782,131554.8241.9
Upgrade
Gain (Loss) on Sale of Assets
34.198.1919,6703.31-77.775.6
Upgrade
Asset Writedown
-----1,587-
Upgrade
Pretax Income
29,64329,48236,58917,07020,09224,447
Upgrade
Income Tax Expense
6,2456,0299,5323,9723,8865,509
Upgrade
Net Income
23,39823,45427,05713,09816,20618,938
Upgrade
Preferred Dividends & Other Adjustments
2,1481,419----
Upgrade
Net Income to Common
21,25022,03527,05713,09816,20618,938
Upgrade
Net Income Growth
23.11%-13.32%106.57%-19.18%-14.42%38.42%
Upgrade
Shares Outstanding (Basic)
121213131313
Upgrade
Shares Outstanding (Diluted)
121213131313
Upgrade
Shares Change (YoY)
-9.10%-6.03%-0.03%-1.58%-2.21%-0.04%
Upgrade
EPS (Basic)
1827.751833.752116.001024.001247.001425.00
Upgrade
EPS (Diluted)
1827.751833.752116.001024.001247.001425.00
Upgrade
EPS Growth
23.00%-13.34%106.64%-17.88%-12.49%38.48%
Upgrade
Free Cash Flow
-15,124-37,43617,48327,51223,20621,962
Upgrade
Free Cash Flow Per Share
-1300.79-3115.451367.292150.841785.631652.56
Upgrade
Gross Margin
34.45%34.01%30.81%31.68%34.26%35.63%
Upgrade
Operating Margin
6.76%6.54%4.25%4.16%6.15%6.86%
Upgrade
Profit Margin
4.87%5.07%6.54%3.44%4.25%4.90%
Upgrade
Free Cash Flow Margin
-3.47%-8.61%4.23%7.22%6.08%5.68%
Upgrade
EBITDA
42,26441,21329,41827,84935,85238,574
Upgrade
EBITDA Margin
9.69%9.48%7.11%7.31%9.40%9.98%
Upgrade
D&A For EBITDA
12,79112,77311,83011,97212,39912,054
Upgrade
EBIT
29,47328,44017,58815,87623,45326,520
Upgrade
EBIT Margin
6.76%6.54%4.25%4.16%6.15%6.86%
Upgrade
Effective Tax Rate
21.07%20.45%26.05%23.27%19.34%22.54%
Upgrade
Advertising Expenses
-3,2623,4493,8003,8854,508
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.