HD Hyundai Co., Ltd. (KRX:267250)
South Korea flag South Korea · Delayed Price · Currency is KRW
225,000
+6,000 (2.74%)
At close: Aug 7, 2026

HD Hyundai Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
73,774,43971,259,43867,765,62661,331,30360,849,66828,353,671
Revenue Growth
7.95%5.16%10.49%0.79%114.61%49.93%
Gross Profit
11,751,96010,024,2796,395,2934,933,6335,939,4672,601,539
Operating Income
7,645,1936,094,6532,971,7842,032,0863,386,2321,036,233
Net Income
1,524,731962,697509,021264,4811,408,623-147,124
Earnings Per Share
21575.8413622.737202.953742.5619932.85-2081.89
EPS Growth
190.41%89.13%92.46%-81.22%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipbuilding & Marine Engineering
35,766,95334,182,90728,269,41123,818,12816,945,467-
Essential Oil
46,704,11845,037,56348,073,33639,257,07849,155,65530,585,745
Electrical/Electronic
5,857,3715,622,7154,447,4743,371,2642,540,7461,970,422
Construction Equipment
12,495,35511,968,40511,167,50612,750,46512,508,9196,174,353
Ship Service
2,713,0112,602,6952,232,6801,805,7811,596,0081,262,449
Other
946,604829,061686,823780,372548,213458,673
Consolidated Adjustments
-30,708,973-28,983,908-27,111,604-20,451,785-22,445,340-12,097,971
Total
73,774,43971,259,43867,765,62661,331,30360,849,66828,353,671

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13,191,27011,163,8467,924,1226,228,6025,539,6212,400,976
Total Debt
17,040,57516,733,22616,994,03419,930,66619,530,49615,180,409
Net Cash (Debt)
-3,849,305-5,569,380-9,069,912-13,702,064-13,990,876-12,779,432
Net Cash Growth
------
Net Cash Per Share
-54469.94-78810.01-128344.61-193892.29-197979.15-180836.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,037,9257,384,8847,511,4903,934,8712,133,7784,294
Capital Expenditures
-2,044,901-2,159,086-1,724,954-2,100,109-1,968,565-1,951,449
Free Cash Flow
4,993,0245,225,7985,786,5361,834,762165,213-1,947,155
Free Cash Flow Growth
-28.11%-9.69%215.38%1010.54%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.93%14.07%9.44%8.04%9.76%9.18%
Operating Margin
10.36%8.55%4.38%3.31%5.56%3.65%
Pretax Margin
8.89%6.73%3.50%1.56%4.76%1.64%
Profit Margin
2.07%1.35%0.75%0.43%2.31%-0.52%
FCF Margin
6.77%7.33%8.54%2.99%0.27%-6.87%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
5200.0004000.000
Dividend Per Share Growth
0%-
Dividend Yield
2.31%2.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4313.8411.0016.912.87-
Forward PE
7.0211.295.815.583.257.67
P/FCF Ratio
3.182.550.972.4424.42-
PS Ratio
0.220.190.080.070.070.13