HD Construction Equipment Co., Ltd. (KRX:267270)
South Korea flag South Korea · Delayed Price · Currency is KRW
140,000
+4,700 (3.47%)
At close: Sep 4, 2026

HD Construction Equipment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,641,0143,776,5243,438,0623,824,9673,515,6123,284,340
Revenue Growth
90.81%9.84%-10.12%8.80%7.04%37.39%
Gross Profit
1,541,636727,874647,013720,006597,788528,749
Operating Income
530,210170,738190,421257,228170,610164,845
Net Income
420,45199,38099,970139,419111,519113,451
Earnings Per Share
12906.675698.185595.417659.116112.195953.26
EPS Growth
295.44%1.84%-26.94%25.31%2.67%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
511,109461,899414,529456,304522,262
Other
1,289,0511,174,0121,080,2031,108,357450,830
North America
1,150,1411,243,5641,663,5441,155,403761,650
Europe
1,161,267882,2041,259,9991,314,199984,426
Asia
866,225756,407668,536850,2071,654,433
Consolidated Adjustments
-1,201,269-1,080,024-1,261,844-1,368,858-1,089,261
Total
3,776,5243,438,0623,824,9673,515,6123,284,340

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
852,625362,914304,892458,610488,340521,564
Total Debt
1,836,729771,843687,363815,224993,1911,276,536
Net Cash (Debt)
-984,104-408,929-382,471-356,615-504,851-754,972
Net Cash Growth
------
Net Cash Per Share
-30209.25-23446.88-21407.12-19590.98-27670.06-39616.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
536,128166,036260,614318,172254,987-195,981
Capital Expenditures
-214,613-144,446-173,337-116,000-60,350-64,500
Free Cash Flow
321,51521,59087,277202,172194,637-260,481
Free Cash Flow Growth
--75.26%-56.83%3.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.21%19.27%18.82%18.82%17.00%16.10%
Operating Margin
7.98%4.52%5.54%6.73%4.85%5.02%
Pretax Margin
8.23%3.13%3.53%4.97%4.35%4.80%
Profit Margin
6.33%2.63%2.91%3.65%3.17%3.45%
FCF Margin
4.84%0.57%2.54%5.29%5.54%-7.93%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
550.000550.000
Dividend Per Share Growth
10.00%-
Dividend Yield
0.41%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.8517.1910.306.7510.156.81
Forward PE
9.9911.997.514.9510.545.93
P/FCF Ratio
20.7979.1111.804.665.82-
PS Ratio
1.010.450.300.250.320.24