HD Construction Equipment Co., Ltd. (KRX:267270)
South Korea flag South Korea · Delayed Price · Currency is KRW
129,700
-7,800 (-5.67%)
At close: Sep 23, 2026

HD Construction Equipment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,641,0143,776,5243,438,0623,824,9673,515,6123,284,340
Revenue Growth
90.81%9.84%-10.12%8.80%7.04%37.39%
Gross Profit
1,541,636727,874647,013720,006597,788528,749
Operating Income
530,210170,738190,421257,228170,610164,845
Net Income
420,45199,38099,970139,419111,519113,451
Earnings Per Share
12906.475698.185595.417659.116112.195953.26
EPS Growth
295.43%1.84%-26.94%25.31%2.67%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
3,840,966511,109461,899414,529456,304522,262
North America
1,230,3491,150,1411,243,5641,663,5441,155,403761,650
Asia
1,660,859866,225756,407668,536850,2071,654,433
Europe
1,456,8221,161,267882,2041,259,9991,314,199984,426
Other
834,0851,289,0511,174,0121,080,2031,108,357450,830
Consolidated Adjustments
-2,382,066-1,201,269-1,080,024-1,261,844-1,368,858-1,089,261
Total
6,641,0153,776,5243,438,0623,824,9673,515,6123,284,340

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
852,625362,914304,892458,610488,340521,564
Total Debt
1,836,729771,843687,363815,224993,1911,276,536
Net Cash (Debt)
-984,104-408,929-382,471-356,615-504,851-754,972
Net Cash Growth
------
Net Cash Per Share
-30208.78-23446.88-21407.12-19590.98-27670.06-39616.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
536,128166,036260,614318,172254,987-195,981
Capital Expenditures
-214,613-144,446-173,337-116,000-60,350-64,500
Free Cash Flow
321,51521,59087,277202,172194,637-260,481
Free Cash Flow Growth
--75.26%-56.83%3.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.21%19.27%18.82%18.82%17.00%16.10%
Operating Margin
7.98%4.52%5.54%6.73%4.85%5.02%
Pretax Margin
8.23%3.13%3.53%4.97%4.35%4.80%
Profit Margin
6.33%2.63%2.91%3.65%3.17%3.45%
FCF Margin
4.84%0.57%2.54%5.29%5.54%-7.93%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
550.000550.000
Dividend Per Share Growth
10.00%-
Dividend Yield
0.42%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0517.1910.306.7510.156.81
Forward PE
9.2111.997.514.9510.545.93
P/FCF Ratio
19.1979.1111.804.665.82-
PS Ratio
0.930.450.300.250.320.24