HD Construction Equipment Co., Ltd. (KRX:267270)
South Korea flag South Korea · Delayed Price · Currency is KRW
135,100
+2,400 (1.81%)
Last updated: Jul 27, 2026, 1:47 PM KST

HD Construction Equipment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,174,5503,776,5243,438,0623,824,9673,515,6123,284,340
Revenue Growth
53.74%9.84%-10.12%8.80%7.04%37.39%
Gross Profit
1,109,812727,874647,013720,006597,788528,749
Operating Income
320,624170,738190,421257,228170,610164,845
Net Income
244,86099,38099,970139,419111,519113,451
Earnings Per Share
9791.715698.185595.417659.116112.195953.26
EPS Growth
110.15%1.84%-26.94%25.31%2.67%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
2,085,588511,109461,899414,529456,304522,262
Other
1,047,1651,289,0511,174,0121,080,2031,108,357450,830
North America
1,201,4121,150,1411,243,5641,663,5441,155,403761,650
Europe
1,313,6871,161,267882,2041,259,9991,314,199984,426
Asia
1,242,618866,225756,407668,536850,2071,654,433
Consolidated Adjustments
-1,715,920-1,201,269-1,080,024-1,261,844-1,368,858-1,089,261
Total
5,174,5503,776,5243,438,0623,824,9673,515,6123,284,340

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
853,408362,914304,892458,610488,340521,564
Total Debt
1,875,321771,843687,363815,224993,1911,276,536
Net Cash (Debt)
-1,021,913-408,929-382,471-356,615-504,851-754,972
Net Cash Growth
------
Net Cash Per Share
-40865.35-23446.88-21407.12-19590.98-27670.06-39616.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
361,822166,036260,614318,172254,987-195,981
Capital Expenditures
-173,373-144,446-173,337-116,000-60,350-64,500
Free Cash Flow
188,45021,59087,277202,172194,637-260,481
Free Cash Flow Growth
--75.26%-56.83%3.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.45%19.27%18.82%18.82%17.00%16.10%
Operating Margin
6.20%4.52%5.54%6.73%4.85%5.02%
Pretax Margin
5.87%3.13%3.53%4.97%4.35%4.80%
Profit Margin
4.73%2.63%2.91%3.65%3.17%3.45%
FCF Margin
3.64%0.57%2.54%5.29%5.54%-7.93%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
550.000550.000
Dividend Per Share Growth
10.00%-
Dividend Yield
0.41%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.5517.1910.306.7510.156.81
Forward PE
11.3811.997.514.9510.545.93
P/FCF Ratio
33.6679.1111.804.665.82-
PS Ratio
1.230.450.300.250.320.24