Hanwha Systems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,709,918	10,172,433	4,226,048	3,246,203	1,972,779	2,991,892
Market Cap Growth	225.21%	140.71%	30.18%	64.55%	-34.06%	57.05%
Enterprise Value	23,101,440	11,068,119	4,404,067	3,136,207	1,135,725	1,673,843
Last Close Price	116100.00	54198.52	22516.30	17032.51	10177.32	15091.81
PE Ratio	93.48	42.00	9.30	9.30	-	30.43
Forward PE	77.02	38.53	23.67	19.61	48.54	32.54
PS Ratio	5.92	2.78	1.51	1.32	0.90	1.43
PB Ratio	4.34	2.03	1.72	1.51	0.98	1.34
P/TBV Ratio	5.06	2.37	2.19	1.85	1.22	1.64
P/FCF Ratio	-	-	-	-	8.96	12.66
P/OCF Ratio	275.73	129.20	31.87	38.94	7.35	9.45
EV/Sales Ratio	6.30	3.02	1.57	1.28	0.52	0.80
EV/EBITDA Ratio	71.30	36.91	14.91	12.84	7.88	8.08
EV/EBIT Ratio	160.95	92.69	24.31	25.63	28.98	15.04
EV/FCF Ratio	-103.57	-	-	-	5.16	7.08
Debt / Equity Ratio	0.32	0.32	0.19	0.15	0.10	0.07
Debt / EBITDA Ratio	5.37	5.37	1.60	1.35	1.45	0.77
Debt / FCF Ratio	-	-	-	-	0.95	0.67
Net Debt / Equity Ratio	0.25	0.25	0.06	-0.08	-0.52	-0.67
Net Debt / EBITDA Ratio	4.13	4.13	0.52	-0.73	-7.22	-7.26
Net Debt / FCF Ratio	-5.56	-5.56	-1.42	3.64	-4.72	-6.36
Asset Turnover	0.45	0.45	0.55	0.58	0.56	0.63
Inventory Turnover	4.61	4.61	4.30	4.92	4.96	4.69
Quick Ratio	0.25	0.25	0.24	0.37	0.90	1.35
Current Ratio	0.88	0.88	0.85	0.97	1.43	1.96
Return on Equity (ROE)	5.38%	5.38%	20.70%	18.52%	-3.09%	5.98%
Return on Assets (ROA)	0.92%	0.92%	2.20%	1.81%	0.63%	2.11%
Return on Invested Capital (ROIC)	2.01%	2.70%	6.49%	7.22%	4.57%	12.15%
Return on Capital Employed (ROCE)	1.70%	1.70%	5.80%	4.80%	1.70%	4.40%
Earnings Yield	1.12%	2.38%	10.75%	10.76%	-3.88%	3.29%
FCF Yield	-1.03%	-2.19%	-2.54%	-1.51%	11.17%	7.90%
Dividend Yield	0.43%	0.92%	-	-	-	-
Payout Ratio	27.02%	27.02%	11.53%	13.39%	-	25.76%
Buyback Yield / Dilution	-0.14%	-0.14%	-0.17%	-0.07%	-22.83%	-38.36%
Total Shareholder Return	0.29%	0.78%	-0.17%	-0.07%	-22.83%	-38.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.