Hanwha Systems Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24,570,914	10,172,433	4,226,048	3,246,203	1,972,779	2,991,892
Market Cap Growth	283.65%	140.71%	30.18%	64.55%	-34.06%	57.05%
Enterprise Value	25,962,437	11,068,119	4,404,067	3,136,207	1,135,725	1,673,843
Last Close Price	131400.00	54198.52	22516.30	17032.51	10177.32	15091.81
PE Ratio	105.80	42.00	9.30	9.30	-	30.43
Forward PE	85.22	38.53	23.67	19.61	48.54	32.54
PS Ratio	6.71	2.78	1.51	1.32	0.90	1.43
PB Ratio	4.91	2.03	1.72	1.51	0.98	1.34
P/TBV Ratio	5.73	2.37	2.19	1.85	1.22	1.64
P/FCF Ratio	-	-	-	-	8.96	12.66
P/OCF Ratio	312.06	129.20	31.87	38.94	7.35	9.45
EV/Sales Ratio	7.09	3.02	1.57	1.28	0.52	0.80
EV/EBITDA Ratio	80.13	36.91	14.91	12.84	7.88	8.08
EV/EBIT Ratio	180.88	92.69	24.31	25.63	28.98	15.04
EV/FCF Ratio	-116.39	-	-	-	5.16	7.08
Debt / Equity Ratio	0.32	0.32	0.19	0.15	0.10	0.07
Debt / EBITDA Ratio	5.37	5.37	1.60	1.35	1.45	0.77
Debt / FCF Ratio	-	-	-	-	0.95	0.67
Net Debt / Equity Ratio	0.25	0.25	0.06	-0.08	-0.52	-0.67
Net Debt / EBITDA Ratio	4.13	4.13	0.52	-0.73	-7.22	-7.26
Net Debt / FCF Ratio	-5.56	-5.56	-1.42	3.64	-4.72	-6.36
Asset Turnover	0.45	0.45	0.55	0.58	0.56	0.63
Inventory Turnover	4.61	4.61	4.30	4.92	4.96	4.69
Quick Ratio	0.25	0.25	0.24	0.37	0.90	1.35
Current Ratio	0.88	0.88	0.85	0.97	1.43	1.96
Return on Equity (ROE)	5.38%	5.38%	20.70%	18.52%	-3.09%	5.98%
Return on Assets (ROA)	0.92%	0.92%	2.20%	1.81%	0.63%	2.11%
Return on Invested Capital (ROIC)	2.01%	2.70%	6.49%	7.22%	4.57%	12.15%
Return on Capital Employed (ROCE)	1.70%	1.70%	5.80%	4.80%	1.70%	4.40%
Earnings Yield	0.99%	2.38%	10.75%	10.76%	-3.88%	3.29%
FCF Yield	-0.91%	-2.19%	-2.54%	-1.51%	11.17%	7.90%
Dividend Yield	0.38%	0.92%	-	-	-	-
Payout Ratio	27.02%	27.02%	11.53%	13.39%	-	25.76%
Buyback Yield / Dilution	-0.14%	-0.14%	-0.17%	-0.07%	-22.83%	-38.36%
Total Shareholder Return	0.25%	0.78%	-0.17%	-0.07%	-22.83%	-38.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.