Hanwha Systems Co., Ltd. (KRX:272210)
South Korea · Delayed Price · Currency is KRW 105,000
-900 (-0.85%)
At close: May 29, 2026
Hanwha Systems Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,781,149 | 3,664,151 | 2,803,686 | 2,452,495 | 2,187,980 | 2,089,503 |
Other Revenue | -0 | -0 | -0 | -0 | - | -0 |
| 3,781,149 | 3,664,151 | 2,803,686 | 2,452,495 | 2,187,980 | 2,089,503 | |
Revenue Growth (YoY) | 28.19% | 30.69% | 14.32% | 12.09% | 4.71% | 27.19% |
Cost of Revenue | 3,367,825 | 3,272,418 | 2,387,894 | 2,148,350 | 1,932,560 | 1,805,882 |
Gross Profit | 413,324 | 391,732 | 415,793 | 304,144 | 255,420 | 283,622 |
Selling, General & Admin | 272,738 | 253,030 | 181,306 | 162,241 | 185,336 | 143,447 |
Amortization of Goodwill & Intangibles | 1,303 | 1,198 | 1,112 | 6,420 | 12,457 | 13,915 |
Other Operating Expenses | 3,807 | 3,335 | 1,909 | 1,864 | 2,322 | 1,952 |
Operating Expenses | 293,257 | 272,316 | 234,596 | 181,762 | 216,233 | 172,302 |
Operating Income | 120,068 | 119,416 | 181,197 | 122,382 | 39,188 | 111,319 |
Interest Expense | -48,864 | -38,022 | -22,339 | -13,996 | -5,749 | -4,196 |
Interest & Investment Income | 42,387 | 41,877 | 14,634 | 26,620 | 24,928 | 8,482 |
Earnings From Equity Investments | -4,589 | 24,116 | 328,979 | -46,092 | -27,145 | -10,497 |
Currency Exchange Gain (Loss) | 17,964 | 3,019 | 16,361 | 1,491 | 3,928 | 1,717 |
Other Non Operating Income (Expenses) | -72,384 | -40,243 | -1,339 | 251,322 | -9,923 | -4,053 |
EBT Excluding Unusual Items | 54,582 | 110,165 | 517,493 | 341,729 | 25,227 | 102,771 |
Gain (Loss) on Sale of Investments | 98,601 | 100,216 | 74,869 | 63,888 | 5,169 | 25,725 |
Gain (Loss) on Sale of Assets | -19,658 | -19,774 | -74.06 | 56,557 | -577.99 | -442.36 |
Asset Writedown | -148,985 | -75,625 | -10,875 | -18,315 | -71,851 | - |
Pretax Income | -15,460 | 114,982 | 581,413 | 443,859 | -42,033 | 128,054 |
Income Tax Expense | -110,317 | -85,738 | 104,259 | 57,411 | 23,741 | 30,176 |
Earnings From Continuing Operations | 94,857 | 200,720 | 477,154 | 386,448 | -65,774 | 97,878 |
Earnings From Discontinued Operations | -5,825 | 8,425 | -31,776 | -43,365 | -14,986 | - |
Net Income to Company | 89,032 | 209,145 | 445,379 | 343,083 | -80,760 | 97,878 |
Minority Interest in Earnings | 70,351 | 33,086 | 8,921 | 6,138 | 4,204 | 436.58 |
Net Income | 159,383 | 242,232 | 454,300 | 349,221 | -76,556 | 98,315 |
Net Income to Common | 159,383 | 242,232 | 454,300 | 349,221 | -76,556 | 98,315 |
Net Income Growth | -62.97% | -46.68% | 30.09% | - | - | 5.06% |
Shares Outstanding (Basic) | 188 | 188 | 188 | 187 | 187 | 152 |
Shares Outstanding (Diluted) | 188 | 188 | 188 | 187 | 187 | 152 |
Shares Change (YoY) | 0.19% | 0.14% | 0.17% | 0.07% | 22.83% | 38.36% |
EPS (Basic) | 847.85 | 1289.55 | 2422.37 | 1864.09 | -408.95 | 645.31 |
EPS (Diluted) | 845.32 | 1286.84 | 2373.67 | 1864.09 | -408.95 | 645.10 |
EPS Growth | -62.36% | -45.79% | 27.34% | - | - | -24.07% |
Free Cash Flow | -276,960 | -223,055 | -107,182 | -48,953 | 220,288 | 236,393 |
Free Cash Flow Per Share | -1472.75 | -1187.00 | -571.17 | -261.31 | 1176.74 | 1551.12 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - |
Gross Margin | 10.93% | 10.69% | 14.83% | 12.40% | 11.67% | 13.57% |
Operating Margin | 3.17% | 3.26% | 6.46% | 4.99% | 1.79% | 5.33% |
Profit Margin | 4.21% | 6.61% | 16.20% | 14.24% | -3.50% | 4.71% |
Free Cash Flow Margin | -7.32% | -6.09% | -3.82% | -2.00% | 10.07% | 11.31% |
EBITDA | 305,054 | 299,906 | 295,316 | 244,267 | 144,140 | 207,246 |
EBITDA Margin | 8.07% | 8.19% | 10.53% | 9.96% | 6.59% | 9.92% |
D&A For EBITDA | 184,986 | 180,489 | 114,119 | 121,885 | 104,953 | 95,927 |
EBIT | 120,068 | 119,416 | 181,197 | 122,382 | 39,188 | 111,319 |
EBIT Margin | 3.17% | 3.26% | 6.46% | 4.99% | 1.79% | 5.33% |
Effective Tax Rate | - | - | 17.93% | 12.93% | - | 23.57% |