Jin Air Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017
Period Ending	Dec '18 Dec 31, 2018	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Operating Revenue	1,010,678	1,010,678	888,388
Other Revenue	-	-	-0
Revenue	1,010,678	1,010,678	888,388
Revenue Growth (YoY)	-	13.77%	-
Cost of Revenue	864,506	864,506	734,019
Gross Profit	146,171	146,171	154,369
Selling, General & Admin	79,600	79,600	56,168
Other Operating Expenses	2,317	2,317	936.95
Operating Expenses	83,190	83,190	57,457
Operating Income	62,981	62,981	96,912
Interest Expense	-3,088	-3,088	-4,949
Interest & Investment Income	8,149	8,149	4,686
Currency Exchange Gain (Loss)	1,425	1,425	2,585
Other Non Operating Income (Expenses)	-8,558	-8,558	-2,992
EBT Excluding Unusual Items	60,908	60,908	96,242
Gain (Loss) on Sale of Investments	942.27	942.27	274.35
Gain (Loss) on Sale of Assets	81.71	81.71	-
Asset Writedown	-180.91	-180.91	-
Pretax Income	61,751	61,751	96,516
Income Tax Expense	17,282	17,282	22,432
Net Income	44,469	44,469	74,085
Net Income to Common	44,469	44,469	74,085
Net Income Growth	-	-39.98%	-
Shares Outstanding (Basic)	30	30	27
Shares Outstanding (Diluted)	30	30	27
Shares Change (YoY)	-	10.23%	-
EPS (Basic)	1482.30	1482.30	2722.00
EPS (Diluted)	1482.30	1482.30	2722.00
EPS Growth	-	-45.54%	-
Free Cash Flow	54,007	54,007	116,936
Free Cash Flow Per Share	1800.23	1800.23	4296.45
Dividend Per Share	300.000	300.000	-
Gross Margin	14.46%	14.46%	17.38%
Operating Margin	6.23%	6.23%	10.91%
Profit Margin	4.40%	4.40%	8.34%
Free Cash Flow Margin	5.34%	5.34%	13.16%
EBITDA	82,525	82,525	114,300
EBITDA Margin	8.17%	8.17%	12.87%
D&A For EBITDA	19,544	19,544	17,388
EBIT	62,981	62,981	96,912
EBIT Margin	6.23%	6.23%	10.91%
Effective Tax Rate	27.99%	27.99%	23.24%
Advertising Expenses	4,863	4,863	5,456

Source: S&P Capital IQ. Standard template. Financial Sources.