Samyang Packaging Corporation (KRX:272550)
South Korea · Delayed Price · Currency is KRW 8,770.00
+230.00 (2.69%)
Jun 9, 2026, 3:30 PM KST
Samyang Packaging Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 421,489 | 420,218 | 448,112 | 421,669 | 407,353 | 391,946 |
Other Revenue | - | -0 | - | - | -0 | -0 |
| 421,489 | 420,218 | 448,112 | 421,669 | 407,353 | 391,946 | |
Revenue Growth (YoY) | -3.32% | -6.22% | 6.27% | 3.51% | 3.93% | - |
Cost of Revenue | 341,790 | 341,477 | 360,660 | 339,319 | 336,261 | 307,480 |
Gross Profit | 79,699 | 78,741 | 87,451 | 82,350 | 71,092 | 84,466 |
Selling, General & Admin | 49,525 | 50,177 | 49,214 | 45,591 | 43,114 | 31,854 |
Amortization of Goodwill & Intangibles | 1,838 | 2,266 | 3,107 | 3,080 | 2,929 | 1,996 |
Other Operating Expenses | 134.62 | 136.46 | 165.89 | 169.16 | 187.28 | 77.59 |
Operating Expenses | 53,045 | 54,095 | 53,694 | 49,882 | 47,396 | 38,320 |
Operating Income | 26,654 | 24,647 | 33,757 | 32,468 | 23,696 | 46,146 |
Interest Expense | -6,303 | -6,564 | -6,421 | -5,430 | -5,677 | -6,362 |
Interest & Investment Income | 892.46 | 1,157 | 1,779 | 1,686 | 1,869 | 585.54 |
Currency Exchange Gain (Loss) | -285.94 | 651.47 | -1,760 | 222.43 | -1,016 | -886.23 |
Other Non Operating Income (Expenses) | 4,232 | 3,559 | 5,478 | 1,349 | 1,918 | 2,017 |
EBT Excluding Unusual Items | 25,189 | 23,450 | 32,834 | 30,295 | 20,790 | 41,501 |
Gain (Loss) on Sale of Investments | -26.48 | - | - | - | - | 500.15 |
Gain (Loss) on Sale of Assets | 137.62 | 133.55 | -342.33 | -7.9 | -440.24 | 59.49 |
Asset Writedown | - | - | -3,527 | - | - | -4,144 |
Pretax Income | 25,301 | 23,584 | 28,964 | 30,287 | 20,350 | 37,916 |
Income Tax Expense | 5,230 | 5,926 | 8,524 | 4,852 | 8,260 | 7,615 |
Net Income | 20,071 | 17,657 | 20,440 | 25,435 | 12,090 | 30,302 |
Net Income to Common | 20,071 | 17,657 | 20,440 | 25,435 | 12,090 | 30,302 |
Net Income Growth | 24.42% | -13.61% | -19.64% | 110.38% | -60.10% | - |
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 14 |
Shares Change (YoY) | -1.85% | -2.07% | -1.17% | 1.50% | 9.47% | - |
EPS (Basic) | 1318.78 | 1155.54 | 1310.00 | 1610.98 | 777.24 | 2132.44 |
EPS (Diluted) | 1318.78 | 1155.54 | 1310.00 | 1610.98 | 777.24 | 2132.44 |
EPS Growth | 26.77% | -11.79% | -18.68% | 107.27% | -63.55% | - |
Free Cash Flow | 6,373 | 4,853 | 40,365 | -12,369 | -19,190 | 27,578 |
Free Cash Flow Per Share | 418.76 | 317.61 | 2586.93 | -783.39 | -1233.66 | 1940.76 |
Dividend Per Share | - | - | - | 500.000 | 750.000 | 1000.000 |
Dividend Growth | - | - | - | -33.33% | -25.00% | - |
Gross Margin | 18.91% | 18.74% | 19.52% | 19.53% | 17.45% | 21.55% |
Operating Margin | 6.32% | 5.87% | 7.53% | 7.70% | 5.82% | 11.77% |
Profit Margin | 4.76% | 4.20% | 4.56% | 6.03% | 2.97% | 7.73% |
Free Cash Flow Margin | 1.51% | 1.16% | 9.01% | -2.93% | -4.71% | 7.04% |
EBITDA | 49,230 | 47,738 | 58,907 | 56,257 | 45,797 | 71,840 |
EBITDA Margin | 11.68% | 11.36% | 13.15% | 13.34% | 11.24% | 18.33% |
D&A For EBITDA | 22,576 | 23,091 | 25,150 | 23,789 | 22,100 | 25,694 |
EBIT | 26,654 | 24,647 | 33,757 | 32,468 | 23,696 | 46,146 |
EBIT Margin | 6.32% | 5.87% | 7.53% | 7.70% | 5.82% | 11.77% |
Effective Tax Rate | 20.67% | 25.13% | 29.43% | 16.02% | 40.59% | 20.08% |
Advertising Expenses | - | 180.16 | 190.19 | 100.57 | 85.41 | 135.26 |