Samyang Packaging Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	203,902	253,282	249,619	294,459	355,245
Market Cap Growth	-25.32%	1.47%	-15.23%	-17.11%	-
Enterprise Value	353,428	384,899	407,751	419,757	-
Last Close Price	13300.00	16380.00	15339.74	17538.84	22570.08
PE Ratio	12.78	12.39	9.81	24.36	11.72
PS Ratio	0.47	0.56	0.59	0.72	0.91
PB Ratio	0.55	0.67	0.67	0.82	1.11
P/TBV Ratio	1.03	1.22	1.25	1.60	2.48
P/FCF Ratio	8.96	6.28	-	-	12.88
P/OCF Ratio	4.33	4.11	4.67	9.52	6.32
EV/Sales Ratio	0.81	0.86	0.97	1.03	-
EV/EBITDA Ratio	6.49	6.53	7.25	9.17	-
EV/EBIT Ratio	12.19	11.40	12.56	17.71	-
EV/FCF Ratio	15.53	9.54	-	-	-
Debt / Equity Ratio	0.50	0.52	0.50	0.57	0.68
Debt / EBITDA Ratio	3.36	3.37	3.29	4.46	3.05
Debt / FCF Ratio	8.03	4.92	-	-	7.94
Asset Turnover	0.67	0.68	0.66	0.65	-
Inventory Turnover	11.16	11.29	11.50	12.91	-
Quick Ratio	1.11	1.33	0.59	1.82	0.88
Current Ratio	1.52	1.70	0.78	2.19	1.03
Return on Equity (ROE)	4.39%	5.42%	6.92%	3.54%	-
Return on Assets (ROA)	2.77%	3.22%	3.16%	2.36%	-
Return on Capital (ROIC)	3.26%	3.71%	3.61%	2.68%	-
Return on Capital Employed (ROCE)	5.30%	6.00%	7.10%	4.20%	10.70%
Earnings Yield	7.91%	8.07%	10.19%	4.11%	8.53%
FCF Yield	11.16%	15.94%	-4.96%	-6.52%	7.76%
Dividend Yield	3.76%	3.05%	3.26%	4.28%	4.43%
Payout Ratio	48.94%	38.62%	46.55%	117.53%	46.89%
Buyback Yield / Dilution	1.75%	1.14%	-1.50%	-9.47%	-
Total Shareholder Return	5.51%	4.19%	1.76%	-5.19%	4.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.