Samyang Packaging Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,862	205,081	253,282	249,619	294,459	355,245
Market Cap Growth	-18.59%	-19.03%	1.47%	-15.23%	-17.11%	-
Enterprise Value	323,878	328,766	384,899	407,751	-	-
Last Close Price	11870.00	13610.00	15807.67	14807.25	16930.00	21786.60
PE Ratio	10.27	11.61	12.39	9.81	24.36	11.72
PS Ratio	0.43	0.49	0.56	0.59	0.72	0.91
PB Ratio	0.46	0.53	0.67	0.67	0.82	1.11
P/TBV Ratio	0.83	0.95	1.22	1.25	1.60	2.48
P/FCF Ratio	36.85	42.26	6.28	-	-	12.88
P/OCF Ratio	3.71	4.25	4.11	4.67	9.52	6.32
EV/Sales Ratio	0.77	0.78	0.86	0.97	-	-
EV/EBITDA Ratio	6.78	6.89	6.53	7.25	-	-
EV/EBIT Ratio	13.14	13.34	11.40	12.56	-	-
EV/FCF Ratio	66.73	67.74	9.54	-	-	-
Debt / Equity Ratio	0.45	0.45	0.52	0.50	0.57	0.68
Debt / EBITDA Ratio	3.61	3.61	3.37	3.29	4.46	3.05
Debt / FCF Ratio	35.56	35.56	4.92	-	-	7.94
Net Debt / Equity Ratio	0.38	0.38	0.33	0.40	0.34	0.39
Net Debt / EBITDA Ratio	3.04	3.04	2.14	2.64	2.70	1.74
Net Debt / FCF Ratio	29.88	29.88	3.13	-12.00	-6.45	4.54
Asset Turnover	0.64	0.64	0.68	0.66	0.65	-
Inventory Turnover	10.39	10.39	11.29	11.50	12.91	-
Quick Ratio	0.51	0.51	1.33	0.59	1.82	0.88
Current Ratio	0.77	0.77	1.70	0.78	2.19	1.03
Return on Equity (ROE)	4.61%	4.61%	5.42%	6.92%	3.54%	-
Return on Assets (ROA)	2.34%	2.34%	3.22%	3.16%	2.36%	-
Return on Invested Capital (ROIC)	3.52%	3.56%	4.63%	5.41%	3.02%	8.26%
Return on Capital Employed (ROCE)	5.00%	5.00%	6.00%	7.10%	4.20%	10.70%
Earnings Yield	9.87%	8.61%	8.07%	10.19%	4.11%	8.53%
FCF Yield	2.71%	2.37%	15.94%	-4.96%	-6.52%	7.76%
Dividend Yield	4.10%	-	-	3.38%	4.43%	4.59%
Payout Ratio	43.41%	43.41%	38.62%	46.55%	117.53%	46.89%
Buyback Yield / Dilution	2.11%	2.11%	1.17%	-1.50%	-9.47%	-
Total Shareholder Return	6.21%	2.11%	1.17%	1.88%	-5.04%	4.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.