KCTech Co., Ltd. (KRX:281820)
63,800
-4,000 (-5.90%)
Aug 21, 2026, 3:30 PM KST
KCTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
| 476,468 | 382,857 | 385,434 | |
Revenue Growth | 20.01% | -0.67% | - |
Cost of Revenue | 293,189 | 240,998 | 262,107 |
Gross Profit | 183,279 | 141,859 | 123,327 |
Selling, General & Admin | 32,449 | 26,303 | 25,974 |
Research & Development | 52,362 | 52,496 | 45,307 |
Amortization of Goodwill & Intangibles | 860.31 | 786.25 | 651.95 |
Other Operating Expenses | 972.29 | 856.83 | 823.58 |
Operating Expenses | 88,374 | 81,893 | 73,544 |
Operating Income | 94,905 | 59,966 | 49,783 |
Interest Expense | -136.01 | -127.93 | -190.21 |
Interest & Investment Income | 9,210 | 9,144 | 10,073 |
Currency Exchange Gain (Loss) | 7,948 | -1,832 | 8,547 |
Other Non Operating Income (Expenses) | 343.47 | 514.9 | -2,245 |
EBT Excluding Unusual Items | 112,271 | 67,664 | 65,968 |
Gain (Loss) on Sale of Assets | 47.38 | -289.8 | 323.98 |
Asset Writedown | -89.41 | 16.23 | 122.77 |
Pretax Income | 112,229 | 67,391 | 66,415 |
Income Tax Expense | 24,951 | 13,999 | 13,729 |
Net Income | 87,277 | 53,392 | 52,686 |
Net Income to Common | 87,277 | 53,392 | 52,686 |
Net Income Growth | 66.72% | 1.34% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 |
Shares Change | 0.08% | -1.34% | - |
EPS (Basic) | 4390.34 | 2686.31 | 2615.36 |
EPS (Diluted) | 4388.77 | 2685.00 | 2615.00 |
EPS Growth | 66.54% | 2.68% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 |
|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Free Cash Flow | 18,128 | 32,625 | 89,771 |
Free Cash Flow Per Share | 911.76 | 1641.20 | 4455.60 |
Dividend Per Share | 450.000 | 450.000 | - |
Dividend Growth | - | - | - |
Gross Margin | 38.47% | 37.05% | 32.00% |
Operating Margin | 19.92% | 15.66% | 12.92% |
Profit Margin | 18.32% | 13.95% | 13.67% |
Free Cash Flow Margin | 3.81% | 8.52% | 23.29% |
EBITDA | 111,979 | 76,882 | 66,072 |
EBITDA Margin | 23.50% | 20.08% | 17.14% |
D&A For EBITDA | 17,074 | 16,916 | 16,288 |
EBIT | 94,905 | 59,966 | 49,783 |
EBIT Margin | 19.92% | 15.66% | 12.92% |
Effective Tax Rate | 22.23% | 20.77% | 20.67% |
Advertising Expenses | - | 175.14 | 147.7 |