Hyosung Chemical Corporation (KRX:298000)
South Korea
· Delayed Price · Currency is KRW 38,900
0.00 (0.00%)
At close: Jun 5, 2025, 3:30 PM KST
Hyosung Chemical Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 122,330 | -325,724 | -346,913 | -408,867 | 58,416 | -11,616 | Upgrade
|
| Depreciation & Amortization | 213,003 | 220,953 | 245,271 | 287,876 | 192,645 | 176,938 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4,781 | 4,562 | 4,677 | 104 | -198 | -28 | Upgrade
|
| Asset Writedown & Restructuring Costs | 10,728 | 10,728 | - | - | - | 9,800 | Upgrade
|
| Loss (Gain) on Equity Investments | -837 | -232 | 3,372 | 1,690 | -326 | -1,669 | Upgrade
|
| Provision & Write-off of Bad Debts | -5,871 | -3,757 | 2,750 | 2,589 | 151 | 304 | Upgrade
|
| Other Operating Activities | -462,131 | -14,063 | -30,216 | -18,005 | 71,818 | 19,636 | Upgrade
|
| Change in Accounts Receivable | 36,299 | -57,627 | 30,962 | -36,010 | -36,142 | -33,474 | Upgrade
|
| Change in Inventory | -12,618 | 12,548 | 7,418 | 10,302 | -260,358 | -20,240 | Upgrade
|
| Change in Accounts Payable | -74,242 | -44,136 | -12,431 | 49,382 | 80,641 | 17,175 | Upgrade
|
| Change in Other Net Operating Assets | 73,852 | 112,861 | 172,523 | -23,825 | -37,981 | 11,515 | Upgrade
|
| Operating Cash Flow | -94,705 | -83,887 | 77,414 | -134,764 | 68,666 | 168,341 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -59.21% | 3.12% | Upgrade
|
| Capital Expenditures | -90,379 | -146,486 | -142,661 | -243,842 | -328,270 | -555,758 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,430 | 418 | 290.08 | 2,631 | 295.75 | 201.85 | Upgrade
|
| Sale (Purchase) of Intangibles | 1,114 | 1,105 | -176.34 | -277.63 | -12,206 | -123.05 | Upgrade
|
| Investment in Securities | -8,653 | -29,830 | -1,870 | -1,474 | 54,814 | -2,249 | Upgrade
|
| Other Investing Activities | 10,580 | 9,457 | -6,084 | 12,668 | -21,977 | 4,892 | Upgrade
|
| Investing Cash Flow | 699,720 | -165,492 | -151,159 | -230,709 | -307,440 | -553,538 | Upgrade
|
| Short-Term Debt Issued | - | 3,567,903 | 2,164,064 | 2,278,302 | 1,411,384 | 2,580,782 | Upgrade
|
| Long-Term Debt Issued | - | 264,695 | 256,220 | 420,207 | 282,886 | 633,575 | Upgrade
|
| Total Debt Issued | 4,332,433 | 3,832,598 | 2,420,284 | 2,698,509 | 1,694,270 | 3,214,357 | Upgrade
|
| Short-Term Debt Repaid | - | -3,132,105 | -2,114,304 | -1,991,187 | -1,274,041 | -2,423,501 | Upgrade
|
| Long-Term Debt Repaid | - | -662,636 | -424,997 | -290,599 | -157,543 | -418,206 | Upgrade
|
| Total Debt Repaid | -5,115,701 | -3,794,741 | -2,539,301 | -2,281,786 | -1,431,584 | -2,841,707 | Upgrade
|
| Net Debt Issued (Repaid) | -783,268 | 37,857 | -119,018 | 416,723 | 262,686 | 372,649 | Upgrade
|
| Issuance of Common Stock | - | - | 50,000 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -434.2 | - | - | - | - | - | Upgrade
|
| Dividends Paid | - | - | - | - | - | -15,889 | Upgrade
|
| Other Financing Activities | 79,250 | 183,400 | 97,911 | -0 | - | - | Upgrade
|
| Financing Cash Flow | -704,452 | 221,257 | 28,893 | 416,723 | 262,686 | 356,760 | Upgrade
|
| Foreign Exchange Rate Adjustments | 17,047 | 12,403 | -8,652 | 20,273 | 704.95 | -7,440 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | 0 | - | Upgrade
|
| Net Cash Flow | -82,390 | -15,720 | -53,505 | 71,522 | 24,616 | -35,878 | Upgrade
|
| Free Cash Flow | -185,084 | -230,373 | -65,247 | -378,605 | -259,605 | -387,417 | Upgrade
|
| Free Cash Flow Margin | -6.64% | -8.12% | -2.49% | -13.15% | -10.30% | -21.32% | Upgrade
|
| Free Cash Flow Per Share | -48444.17 | -60953.50 | -19952.53 | -119140.94 | -81693.38 | -121913.82 | Upgrade
|
| Cash Interest Paid | 178,850 | 199,640 | 177,112 | 102,569 | 34,394 | 43,139 | Upgrade
|
| Cash Income Tax Paid | 3,696 | -615.1 | 985.43 | 33,430 | 21,545 | 23,437 | Upgrade
|
| Levered Free Cash Flow | -88,524 | -145,864 | 45,053 | -255,965 | -289,268 | -268,608 | Upgrade
|
| Unlevered Free Cash Flow | 19,347 | -34,638 | 153,171 | -192,775 | -267,917 | -241,406 | Upgrade
|
| Change in Net Working Capital | -13,654 | 3,654 | -184,304 | 26,077 | 205,444 | -99,458 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.