Hyosung TNC Corporation (KRX: 298020)
South Korea
· Delayed Price · Currency is KRW 239,500
-8,000 (-3.23%)
Dec 20, 2024, 3:30 PM KST
Hyosung TNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 7,565,377 | 7,526,919 | 8,882,730 | 8,596,030 | 5,161,617 | 5,983,145 | Upgrade
|
| Revenue Growth (YoY) | -0.07% | -15.26% | 3.34% | 66.54% | -13.73% | 3.90% | Upgrade
|
| Cost of Revenue | 6,970,876 | 6,995,663 | 8,450,585 | 6,896,953 | 4,663,097 | 5,419,332 | Upgrade
|
| Gross Profit | 594,501 | 531,255 | 432,145 | 1,699,077 | 498,520 | 563,813 | Upgrade
|
| Selling, General & Admin | 281,925 | 270,502 | 265,190 | 236,213 | 189,771 | 205,158 | Upgrade
|
| Research & Development | 22,462 | 20,577 | 21,187 | 18,057 | 14,882 | 13,708 | Upgrade
|
| Other Operating Expenses | 5,740 | 5,953 | 5,626 | 6,167 | 5,373 | 5,054 | Upgrade
|
| Operating Expenses | 337,206 | 317,862 | 308,551 | 275,426 | 232,001 | 240,900 | Upgrade
|
| Operating Income | 257,295 | 213,393 | 123,594 | 1,423,651 | 266,519 | 322,913 | Upgrade
|
| Interest Expense | -69,050 | -85,096 | -61,566 | -32,806 | -52,811 | -77,479 | Upgrade
|
| Interest & Investment Income | 4,258 | 4,202 | 4,034 | 3,366 | 2,811 | 1,819 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,236 | -12,861 | -51,585 | -26,702 | 17,672 | -26,057 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,252 | 4,212 | 10,725 | 17,559 | -9,308 | 8,709 | Upgrade
|
| EBT Excluding Unusual Items | 195,380 | 123,849 | 25,201 | 1,385,068 | 224,883 | 229,905 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,888 | 553.07 | -1,200 | -105 | - | -27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,863 | -1,416 | 6,657 | 19,265 | -1,329 | 200 | Upgrade
|
| Pretax Income | 195,405 | 122,986 | 30,659 | 1,404,228 | 223,554 | 230,078 | Upgrade
|
| Income Tax Expense | 24,443 | 24,280 | 11,475 | 396,325 | 55,282 | 108,056 | Upgrade
|
| Earnings From Continuing Operations | 170,963 | 98,706 | 19,183 | 1,007,903 | 168,272 | 122,023 | Upgrade
|
| Minority Interest in Earnings | -28,638 | -5,509 | -7,592 | -237,538 | -31,475 | -28,936 | Upgrade
|
| Net Income | 142,324 | 93,197 | 11,591 | 770,364 | 136,797 | 93,087 | Upgrade
|
| Net Income to Common | 142,324 | 93,197 | 11,591 | 770,364 | 136,797 | 93,087 | Upgrade
|
| Net Income Growth | 93.04% | 704.02% | -98.50% | 463.14% | 46.96% | 155.61% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.21% | - | - | - | - | -0.07% | Upgrade
|
| EPS (Basic) | 32978.12 | 21594.92 | 2685.86 | 178503.12 | 31697.67 | 21569.48 | Upgrade
|
| EPS (Diluted) | 32977.83 | 21594.92 | 2685.86 | 178503.12 | 31697.67 | 21569.48 | Upgrade
|
| EPS Growth | 92.64% | 704.02% | -98.50% | 463.14% | 46.96% | 155.78% | Upgrade
|
| Free Cash Flow | 256,946 | 340,504 | -121,238 | 242,358 | 511,185 | 142,121 | Upgrade
|
| Free Cash Flow Per Share | 59536.74 | 78899.19 | -28092.41 | 56157.48 | 118447.93 | 32931.17 | Upgrade
|
| Dividend Per Share | 10000.000 | 10000.000 | 10000.000 | 50000.000 | 5000.000 | 2000.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -80.00% | 900.00% | 150.00% | 16.67% | Upgrade
|
| Gross Margin | 7.86% | 7.06% | 4.87% | 19.77% | 9.66% | 9.42% | Upgrade
|
| Operating Margin | 3.40% | 2.84% | 1.39% | 16.56% | 5.16% | 5.40% | Upgrade
|
| Profit Margin | 1.88% | 1.24% | 0.13% | 8.96% | 2.65% | 1.56% | Upgrade
|
| Free Cash Flow Margin | 3.40% | 4.52% | -1.36% | 2.82% | 9.90% | 2.38% | Upgrade
|
| EBITDA | 522,295 | 461,176 | 360,735 | 1,621,863 | 477,716 | 524,238 | Upgrade
|
| EBITDA Margin | 6.90% | 6.13% | 4.06% | 18.87% | 9.26% | 8.76% | Upgrade
|
| D&A For EBITDA | 265,000 | 247,783 | 237,142 | 198,212 | 211,197 | 201,325 | Upgrade
|
| EBIT | 257,295 | 213,393 | 123,594 | 1,423,651 | 266,519 | 322,913 | Upgrade
|
| EBIT Margin | 3.40% | 2.83% | 1.39% | 16.56% | 5.16% | 5.40% | Upgrade
|
| Effective Tax Rate | 12.51% | 19.74% | 37.43% | 28.22% | 24.73% | 46.96% | Upgrade
|
| Advertising Expenses | - | 3,710 | 3,027 | 2,169 | 2,011 | 3,771 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.