Hyosung TNC Corporation (KRX:298020)
South Korea · Delayed Price · Currency is KRW 372,500
-5,000 (-1.32%)
Feb 2, 2026, 3:00 PM KST
Hyosung TNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,829,331 | 7,776,065 | 7,526,919 | 8,882,730 | 8,596,030 | 5,161,617 | |
Revenue Growth (YoY) | 3.49% | 3.31% | -15.26% | 3.33% | 66.54% | -13.73% |
Cost of Revenue | 7,211,103 | 7,155,686 | 6,995,663 | 8,450,585 | 6,896,953 | 4,663,097 |
Gross Profit | 618,228 | 620,379 | 531,255 | 432,145 | 1,699,077 | 498,520 |
Selling, General & Admin | 316,254 | 295,523 | 270,502 | 265,190 | 236,213 | 189,771 |
Research & Development | 25,374 | 23,526 | 20,577 | 21,187 | 18,057 | 14,882 |
Amortization of Goodwill & Intangibles | 1,358 | 1,703 | 1,683 | 1,820 | 2,108 | 2,873 |
Other Operating Expenses | 6,107 | 5,500 | 5,953 | 5,626 | 6,167 | 5,373 |
Operating Expenses | 369,046 | 349,651 | 317,862 | 308,551 | 275,426 | 232,001 |
Operating Income | 249,182 | 270,728 | 213,393 | 123,594 | 1,423,651 | 266,519 |
Interest Expense | -75,576 | -63,649 | -85,096 | -61,566 | -32,806 | -52,811 |
Interest & Investment Income | 3,742 | 4,071 | 4,202 | 4,034 | 3,366 | 2,811 |
Currency Exchange Gain (Loss) | -9,636 | -19,511 | -12,861 | -51,585 | -26,702 | 17,672 |
Other Non Operating Income (Expenses) | -13,752 | 24,329 | 4,212 | 10,725 | 17,559 | -9,308 |
EBT Excluding Unusual Items | 152,488 | 215,968 | 123,849 | 25,201 | 1,385,068 | 224,883 |
Gain (Loss) on Sale of Investments | 3,225 | -2,801 | 553.07 | -1,200 | -105 | - |
Gain (Loss) on Sale of Assets | 1,868 | 24 | -1,416 | 6,657 | 19,265 | -1,329 |
Pretax Income | 157,581 | 213,191 | 122,986 | 30,659 | 1,404,228 | 223,554 |
Income Tax Expense | 47,761 | 29,359 | 24,280 | 11,475 | 396,325 | 55,282 |
Earnings From Continuing Operations | 109,821 | 183,832 | 98,706 | 19,183 | 1,007,903 | 168,272 |
Minority Interest in Earnings | -45,547 | -49,290 | -5,509 | -7,592 | -237,538 | -31,475 |
Net Income | 64,274 | 134,542 | 93,197 | 11,591 | 770,364 | 136,797 |
Net Income to Common | 64,274 | 134,542 | 93,197 | 11,591 | 770,364 | 136,797 |
Net Income Growth | -54.84% | 44.36% | 704.02% | -98.50% | 463.14% | 46.96% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.32% | - | - | - | - | - |
EPS (Basic) | 14940.01 | 31175.05 | 21594.92 | 2685.86 | 178503.12 | 31697.67 |
EPS (Diluted) | 14940.01 | 31175.05 | 21594.92 | 2685.86 | 178503.12 | 31697.67 |
EPS Growth | -54.70% | 44.36% | 704.02% | -98.50% | 463.14% | 46.96% |
Free Cash Flow | 148,684 | 376,706 | 340,504 | -121,238 | 242,358 | 511,185 |
Free Cash Flow Per Share | 34560.60 | 87287.61 | 78899.19 | -28092.41 | 56157.48 | 118447.93 |
Dividend Per Share | 10000.000 | 10000.000 | - | 10000.000 | 50000.000 | 5000.000 |
Dividend Growth | - | - | - | -80.00% | 900.00% | 150.00% |
Gross Margin | 7.90% | 7.98% | 7.06% | 4.87% | 19.77% | 9.66% |
Operating Margin | 3.18% | 3.48% | 2.83% | 1.39% | 16.56% | 5.16% |
Profit Margin | 0.82% | 1.73% | 1.24% | 0.13% | 8.96% | 2.65% |
Free Cash Flow Margin | 1.90% | 4.84% | 4.52% | -1.36% | 2.82% | 9.90% |
EBITDA | 541,015 | 537,495 | 461,176 | 360,735 | 1,621,863 | 477,716 |
EBITDA Margin | 6.91% | 6.91% | 6.13% | 4.06% | 18.87% | 9.25% |
D&A For EBITDA | 291,833 | 266,767 | 247,783 | 237,142 | 198,212 | 211,197 |
EBIT | 249,182 | 270,728 | 213,393 | 123,594 | 1,423,651 | 266,519 |
EBIT Margin | 3.18% | 3.48% | 2.83% | 1.39% | 16.56% | 5.16% |
Effective Tax Rate | 30.31% | 13.77% | 19.74% | 37.43% | 28.22% | 24.73% |
Advertising Expenses | - | 3,332 | 3,710 | 3,027 | 2,169 | 2,011 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.