Hyosung TNC Corporation (KRX:298020)
South Korea · Delayed Price · Currency is KRW 325,000
+11,500 (3.67%)
Jun 9, 2026, 3:10 PM KST
Hyosung TNC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,836,382 | 7,694,844 | 7,776,065 | 7,526,919 | 8,882,730 | 8,596,030 | |
Revenue Growth (YoY) | -0.16% | -1.04% | 3.31% | -15.26% | 3.33% | 66.54% |
Cost of Revenue | 7,191,916 | 7,065,573 | 7,155,686 | 6,995,663 | 8,450,585 | 6,896,953 |
Gross Profit | 644,465 | 629,271 | 620,379 | 531,255 | 432,145 | 1,699,077 |
Selling, General & Admin | 326,987 | 322,404 | 295,523 | 270,502 | 265,190 | 236,213 |
Research & Development | 25,465 | 25,237 | 23,526 | 20,577 | 21,187 | 18,057 |
Amortization of Goodwill & Intangibles | 4,013 | 3,382 | 1,703 | 1,683 | 1,820 | 2,108 |
Other Operating Expenses | 6,275 | 6,199 | 5,500 | 5,953 | 5,626 | 6,167 |
Operating Expenses | 384,106 | 377,768 | 349,651 | 317,862 | 308,551 | 275,426 |
Operating Income | 260,359 | 251,503 | 270,728 | 213,393 | 123,594 | 1,423,651 |
Interest Expense | -87,063 | -84,125 | -63,649 | -85,096 | -61,566 | -32,806 |
Interest & Investment Income | 3,442 | 3,842 | 4,071 | 4,202 | 4,034 | 3,366 |
Currency Exchange Gain (Loss) | -15,253 | -2,021 | -19,511 | -12,861 | -51,585 | -26,702 |
Other Non Operating Income (Expenses) | -35,747 | -68,180 | 24,329 | 4,212 | 10,725 | 17,559 |
EBT Excluding Unusual Items | 127,001 | 101,020 | 215,968 | 123,849 | 25,201 | 1,385,068 |
Gain (Loss) on Sale of Investments | 10,192 | 8,014 | -2,801 | 553.07 | -1,200 | -105 |
Gain (Loss) on Sale of Assets | 1,136 | 1,806 | 24 | -1,416 | 6,657 | 19,265 |
Pretax Income | 138,329 | 110,840 | 213,191 | 122,986 | 30,659 | 1,404,228 |
Income Tax Expense | 73,721 | 72,644 | 29,359 | 24,280 | 11,475 | 396,325 |
Earnings From Continuing Operations | 64,607 | 38,196 | 183,832 | 98,706 | 19,183 | 1,007,903 |
Minority Interest in Earnings | -35,340 | -27,381 | -49,290 | -5,509 | -7,592 | -237,538 |
Net Income | 29,268 | 10,815 | 134,542 | 93,197 | 11,591 | 770,364 |
Net Income to Common | 29,268 | 10,815 | 134,542 | 93,197 | 11,591 | 770,364 |
Net Income Growth | -73.26% | -91.96% | 44.36% | 704.02% | -98.50% | 463.14% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.52% | -0.45% | - | - | - | - |
EPS (Basic) | 6819.46 | 2517.16 | 31175.05 | 21594.92 | 2685.86 | 178503.12 |
EPS (Diluted) | 6819.46 | 2517.16 | 31175.05 | 21594.92 | 2685.86 | 178503.12 |
EPS Growth | -73.11% | -91.93% | 44.36% | 704.02% | -98.50% | 463.14% |
Free Cash Flow | 57,096 | -2,720 | 376,706 | 340,504 | -121,238 | 242,358 |
Free Cash Flow Per Share | 13303.72 | -633.08 | 87287.61 | 78899.19 | -28092.41 | 56157.48 |
Dividend Per Share | 10100.000 | 10100.000 | 10000.000 | - | 10000.000 | 50000.000 |
Dividend Growth | 1.00% | 1.00% | - | - | -80.00% | 900.00% |
Gross Margin | 8.22% | 8.18% | 7.98% | 7.06% | 4.87% | 19.77% |
Operating Margin | 3.32% | 3.27% | 3.48% | 2.83% | 1.39% | 16.56% |
Profit Margin | 0.37% | 0.14% | 1.73% | 1.24% | 0.13% | 8.96% |
Free Cash Flow Margin | 0.73% | -0.03% | 4.84% | 4.52% | -1.36% | 2.82% |
EBITDA | 579,591 | 559,129 | 537,495 | 461,176 | 360,735 | 1,621,863 |
EBITDA Margin | 7.40% | 7.27% | 6.91% | 6.13% | 4.06% | 18.87% |
D&A For EBITDA | 319,232 | 307,626 | 266,767 | 247,783 | 237,142 | 198,212 |
EBIT | 260,359 | 251,503 | 270,728 | 213,393 | 123,594 | 1,423,651 |
EBIT Margin | 3.32% | 3.27% | 3.48% | 2.83% | 1.39% | 16.56% |
Effective Tax Rate | 53.29% | 65.54% | 13.77% | 19.74% | 37.43% | 28.22% |
Advertising Expenses | - | 5,476 | 3,332 | 3,710 | 3,027 | 2,169 |