Hyosung Heavy Industries Corporation (KRX:298040)
South Korea · Delayed Price · Currency is KRW 3,482,000
+15,000 (0.43%)
Last updated: Jun 10, 2026, 11:26 AM KST
Hyosung Heavy Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,250,586 | 5,968,512 | 4,894,980 | 4,300,572 | 3,510,144 | 3,094,699 |
Other Revenue | - | - | -0 | -0 | - | - |
| 6,250,586 | 5,968,512 | 4,894,980 | 4,300,572 | 3,510,144 | 3,094,699 | |
Revenue Growth (YoY) | 25.35% | 21.93% | 13.82% | 22.52% | 13.42% | 3.71% |
Cost of Revenue | 4,921,943 | 4,715,860 | 4,103,207 | 3,663,029 | 3,075,122 | 2,690,410 |
Gross Profit | 1,328,643 | 1,252,652 | 791,772 | 637,543 | 435,022 | 404,289 |
Selling, General & Admin | 379,589 | 355,976 | 340,399 | 284,068 | 210,510 | 220,396 |
Research & Development | 57,779 | 53,641 | 44,502 | 42,996 | 38,748 | 33,499 |
Amortization of Goodwill & Intangibles | 5,019 | 5,005 | 5,409 | 22,688 | 22,579 | 19,799 |
Other Operating Expenses | 10,800 | 10,236 | 10,723 | 9,991 | 8,600 | 8,365 |
Operating Expenses | 593,656 | 566,504 | 487,596 | 377,094 | 298,042 | 300,976 |
Operating Income | 734,987 | 686,147 | 304,176 | 260,449 | 136,981 | 103,313 |
Interest Expense | -53,876 | -58,938 | -89,113 | -92,423 | -58,502 | -40,305 |
Interest & Investment Income | 37,205 | 38,473 | 63,138 | 12,424 | 5,519 | 6,188 |
Earnings From Equity Investments | -5,118 | -3,471 | -1,617 | -2,862 | -1,747 | -1,032 |
Currency Exchange Gain (Loss) | -2,692 | -11,097 | 18,736 | -7,018 | -23,290 | 1,378 |
Other Non Operating Income (Expenses) | -94,165 | -61,350 | -69,875 | -1,808 | 6,387 | 29,325 |
EBT Excluding Unusual Items | 616,341 | 589,764 | 225,446 | 168,762 | 65,349 | 98,867 |
Gain (Loss) on Sale of Investments | 11,412 | 11,401 | -5,484 | 519 | -601 | -909 |
Gain (Loss) on Sale of Assets | -3,274 | 24,625 | 3,673 | 300 | 517 | 666 |
Asset Writedown | - | - | - | 83 | -5,423 | -4,267 |
Pretax Income | 624,479 | 625,790 | 223,635 | 169,664 | 59,842 | 94,357 |
Income Tax Expense | 133,942 | 122,953 | 705.5 | 37,741 | 30,712 | 17,841 |
Earnings From Continuing Operations | 490,536 | 502,838 | 222,929 | 131,922 | 29,130 | 76,517 |
Minority Interest in Earnings | 14,457 | 17,056 | -296.13 | -15,940 | -18,914 | -18,909 |
Net Income | 504,993 | 519,894 | 222,633 | 115,982 | 10,216 | 57,607 |
Net Income to Common | 504,993 | 519,894 | 222,633 | 115,982 | 10,216 | 57,607 |
Net Income Growth | 66.59% | 133.52% | 91.95% | 1035.35% | -82.27% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.00% | - | - | - | - | - |
EPS (Basic) | 54230.77 | 55832.06 | 23908.88 | 12455.48 | 1097.06 | 6186.53 |
EPS (Diluted) | 54230.77 | 55832.06 | 23908.88 | 12455.48 | 1097.06 | 6186.53 |
EPS Growth | 66.59% | 133.52% | 91.95% | 1035.35% | -82.27% | - |
Free Cash Flow | 397,271 | 316,625 | 328,046 | 422,379 | -161,170 | 61,242 |
Free Cash Flow Per Share | 42662.60 | 34002.75 | 35229.32 | 45359.80 | -17308.24 | 6576.85 |
Dividend Per Share | 7500.000 | 7500.000 | - | - | - | - |
Gross Margin | 21.26% | 20.99% | 16.18% | 14.82% | 12.39% | 13.06% |
Operating Margin | 11.76% | 11.50% | 6.21% | 6.06% | 3.90% | 3.34% |
Profit Margin | 8.08% | 8.71% | 4.55% | 2.70% | 0.29% | 1.86% |
Free Cash Flow Margin | 6.36% | 5.30% | 6.70% | 9.82% | -4.59% | 1.98% |
EBITDA | 825,199 | 772,107 | 377,043 | 345,446 | 219,234 | 173,851 |
EBITDA Margin | 13.20% | 12.94% | 7.70% | 8.03% | 6.25% | 5.62% |
D&A For EBITDA | 90,212 | 85,960 | 72,867 | 84,997 | 82,253 | 70,538 |
EBIT | 734,987 | 686,147 | 304,176 | 260,449 | 136,981 | 103,313 |
EBIT Margin | 11.76% | 11.50% | 6.21% | 6.06% | 3.90% | 3.34% |
Effective Tax Rate | 21.45% | 19.65% | 0.32% | 22.25% | 51.32% | 18.91% |
Advertising Expenses | - | 6,461 | 4,155 | 1,814 | 2,340 | 1,600 |