HS Hyosung Advanced Materials Corporation (KRX:298050)
South Korea · Delayed Price · Currency is KRW 163,900
-4,000 (-2.38%)
Sep 18, 2026, 3:30 PM KST
KRX:298050 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,368,179 | 3,283,045 | 3,311,228 | 3,202,331 | 3,841,373 | 3,597,777 |
Other Revenue | - | - | -0 | - | -0 | - |
| 3,368,179 | 3,283,045 | 3,311,228 | 3,202,331 | 3,841,373 | 3,597,777 | |
Revenue Growth | 1.13% | -0.85% | 3.40% | -16.64% | 6.77% | 50.24% |
Cost of Revenue | 3,004,047 | 2,929,838 | 2,902,717 | 2,840,034 | 3,319,361 | 2,961,805 |
Gross Profit | 364,133 | 353,207 | 408,511 | 362,297 | 522,012 | 635,972 |
Selling, General & Admin | 157,641 | 152,441 | 145,707 | 145,582 | 160,595 | 155,981 |
Research & Development | 37,504 | 35,930 | 31,876 | 32,505 | 33,931 | 30,955 |
Amortization of Goodwill & Intangibles | 701 | 701 | 1,033 | 963 | 1,044 | 1,128 |
Other Operating Expenses | 170 | 170 | 3,474 | 3,157 | 1,216 | 1,404 |
Operating Expenses | 202,548 | 195,809 | 201,005 | 188,218 | 206,942 | 198,662 |
Operating Income | 161,585 | 157,398 | 207,506 | 174,079 | 315,070 | 437,310 |
Interest Expense | -87,273 | -81,063 | -90,184 | -82,650 | -49,363 | -34,492 |
Interest & Investment Income | 526 | 432 | 425 | 521 | 349 | 311 |
Currency Exchange Gain (Loss) | 6,515 | -323.69 | -4,517 | 2,343 | -24,582 | -1,161 |
Other Non Operating Income (Expenses) | -15,896 | -18,077 | -4,831 | -19,708 | -868.09 | 1,637 |
EBT Excluding Unusual Items | 65,457 | 58,367 | 108,399 | 74,585 | 240,606 | 403,605 |
Gain (Loss) on Sale of Investments | 17,669 | 10,978 | 25,009 | 10,450 | 69 | -38 |
Gain (Loss) on Sale of Assets | 1,538 | 1,418 | 954 | 423 | -27,272 | 8,083 |
Asset Writedown | -67 | -67 | -1,397 | 98 | -241 | 149 |
Pretax Income | 84,597 | 70,696 | 132,965 | 85,556 | 213,162 | 411,799 |
Income Tax Expense | 28,521 | 55,043 | 54,782 | 28,909 | 52,924 | 81,776 |
Earnings From Continuing Operations | 56,077 | 15,653 | 78,183 | 56,647 | 160,238 | 330,023 |
Minority Interest in Earnings | -18,970 | -37,293 | -28,346 | -11,713 | -34,898 | -79,326 |
Net Income | 37,107 | -21,639 | 49,837 | 44,934 | 125,340 | 250,697 |
Net Income to Common | 37,107 | -21,639 | 49,837 | 44,934 | 125,340 | 250,697 |
Net Income Growth | 1471.77% | - | 10.91% | -64.15% | -50.00% | 318758.82% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | 0.12% | - | - | - | - | - |
EPS (Basic) | 8294.08 | -4843.14 | 11154.09 | 10056.80 | 28052.70 | 56109.16 |
EPS (Diluted) | 8294.08 | -4843.14 | 11154.09 | 10056.80 | 28052.70 | 56109.16 |
EPS Growth | 1469.81% | - | 10.91% | -64.15% | -50.00% | 318758.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17,106 | -12,106 | -22,653 | -5,401 | 122,509 | 86,500 |
Free Cash Flow Per Share | -3823.45 | -2709.58 | -5069.99 | -1208.70 | 27419.12 | 19359.79 |
Dividend Per Share | 2500.000 | 2500.000 | 6500.000 | 6500.000 | 15000.000 | 10000.000 |
Dividend Growth | -61.54% | -61.54% | 0% | -56.67% | 50.00% | - |
Gross Margin | 10.81% | 10.76% | 12.34% | 11.31% | 13.59% | 17.68% |
Operating Margin | 4.80% | 4.79% | 6.27% | 5.44% | 8.20% | 12.16% |
Profit Margin | 1.10% | -0.66% | 1.50% | 1.40% | 3.26% | 6.97% |
Free Cash Flow Margin | -0.51% | -0.37% | -0.68% | -0.17% | 3.19% | 2.40% |
EBITDA | 392,150 | 378,963 | 411,036 | 345,803 | 500,601 | 617,813 |
EBITDA Margin | 11.64% | 11.54% | 12.41% | 10.80% | 13.03% | 17.17% |
D&A For EBITDA | 230,565 | 221,565 | 203,529 | 171,724 | 185,531 | 180,503 |
EBIT | 161,585 | 157,398 | 207,506 | 174,079 | 315,070 | 437,310 |
EBIT Margin | 4.80% | 4.79% | 6.27% | 5.44% | 8.20% | 12.16% |
Effective Tax Rate | 33.71% | 77.86% | 41.20% | 33.79% | 24.83% | 19.86% |
Advertising Expenses | - | 4,400 | 4,295 | 4,022 | 3,310 | 2,141 |