Hanil Cement Co., Ltd. (KRX:300720)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,430
-130 (-0.79%)
At close: Mar 27, 2025, 3:30 PM KST

Hanil Cement Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
1,741,6711,799,5011,487,5751,271,854974,285
Upgrade
Other Revenue
-0---0-
Upgrade
Revenue
1,741,6711,799,5011,487,5751,271,854974,285
Upgrade
Revenue Growth (YoY)
-3.21%20.97%16.96%30.54%2.97%
Upgrade
Cost of Revenue
1,265,5661,344,6151,179,970982,440720,961
Upgrade
Gross Profit
476,105454,886307,605289,414253,324
Upgrade
Selling, General & Admin
189,897194,103181,085155,874112,061
Upgrade
Research & Development
2,8861,7551,5102,5672,229
Upgrade
Other Operating Expenses
2,2441,7371,4675,3931,176
Upgrade
Operating Expenses
204,750209,440189,402169,051120,901
Upgrade
Operating Income
271,355245,445118,203120,363132,424
Upgrade
Interest Expense
-27,465-23,584-16,000-17,172-13,088
Upgrade
Interest & Investment Income
4,4545,4191,8463,5614,299
Upgrade
Currency Exchange Gain (Loss)
-140.68-619.23-519.14-115.26116.91
Upgrade
Other Non Operating Income (Expenses)
-14,816-3,05110,04419,44323,049
Upgrade
EBT Excluding Unusual Items
233,387223,611113,574126,080146,801
Upgrade
Gain (Loss) on Sale of Investments
5,8681,7331,364164.08149.8
Upgrade
Gain (Loss) on Sale of Assets
6,592586.531,0931,200-26.14
Upgrade
Asset Writedown
-5,322-4.27--6,517-6,134
Upgrade
Pretax Income
240,525225,926116,031120,927140,791
Upgrade
Income Tax Expense
41,50848,21428,41334,91240,806
Upgrade
Earnings From Continuing Operations
199,016177,71287,61886,01599,984
Upgrade
Minority Interest in Earnings
-14,964-7,558-8,825-7,373-4,968
Upgrade
Net Income
184,052170,15578,79378,64295,016
Upgrade
Net Income to Common
184,052170,15578,79378,64295,016
Upgrade
Net Income Growth
8.17%115.95%0.19%-17.23%134.58%
Upgrade
Shares Outstanding (Basic)
6969696752
Upgrade
Shares Outstanding (Diluted)
6969696752
Upgrade
Shares Change (YoY)
-0.07%3.79%28.55%25.15%
Upgrade
EPS (Basic)
2657.352456.701138.441179.341831.71
Upgrade
EPS (Diluted)
2657.352456.701138.441179.341831.71
Upgrade
EPS Growth
8.17%115.80%-3.47%-35.62%87.44%
Upgrade
Free Cash Flow
71,62239,744-111,62146,070108,854
Upgrade
Free Cash Flow Per Share
1034.08573.82-1612.74690.882098.47
Upgrade
Dividend Per Share
1000.000800.000580.000--
Upgrade
Dividend Growth
25.00%37.93%---
Upgrade
Gross Margin
27.34%25.28%20.68%22.75%26.00%
Upgrade
Operating Margin
15.58%13.64%7.95%9.46%13.59%
Upgrade
Profit Margin
10.57%9.46%5.30%6.18%9.75%
Upgrade
Free Cash Flow Margin
4.11%2.21%-7.50%3.62%11.17%
Upgrade
EBITDA
346,579306,023177,031178,979181,795
Upgrade
EBITDA Margin
19.90%17.01%11.90%14.07%18.66%
Upgrade
D&A For EBITDA
75,22460,57858,82958,61649,371
Upgrade
EBIT
271,355245,445118,203120,363132,424
Upgrade
EBIT Margin
15.58%13.64%7.95%9.46%13.59%
Upgrade
Effective Tax Rate
17.26%21.34%24.49%28.87%28.98%
Upgrade
Advertising Expenses
270.72342.32329.81349.53274.32
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.