Hanil Cement Co., Ltd. (KRX:300720)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,910
-480 (-2.61%)
Last updated: Jun 26, 2025

Hanil Cement Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
1,628,2001,741,6711,799,5011,487,5751,271,854974,285
Upgrade
Other Revenue
-0-0---0-
Upgrade
1,628,2001,741,6711,799,5011,487,5751,271,854974,285
Upgrade
Revenue Growth (YoY)
-10.74%-3.21%20.97%16.96%30.54%2.97%
Upgrade
Cost of Revenue
1,198,5531,265,5661,344,6151,179,970982,440720,961
Upgrade
Gross Profit
429,648476,105454,886307,605289,414253,324
Upgrade
Selling, General & Admin
182,285189,897194,103181,085155,874112,061
Upgrade
Research & Development
2,8922,8861,7551,5102,5672,229
Upgrade
Other Operating Expenses
2,2952,2441,7371,4675,3931,176
Upgrade
Operating Expenses
196,901204,750209,440189,402169,051120,901
Upgrade
Operating Income
232,747271,355245,445118,203120,363132,424
Upgrade
Interest Expense
-28,501-27,465-23,584-16,000-17,172-13,088
Upgrade
Interest & Investment Income
4,6434,4545,4191,8463,5614,299
Upgrade
Currency Exchange Gain (Loss)
-186.26-140.68-619.23-519.14-115.26116.91
Upgrade
Other Non Operating Income (Expenses)
-21,753-14,816-3,05110,04419,44323,049
Upgrade
EBT Excluding Unusual Items
186,950233,387223,611113,574126,080146,801
Upgrade
Gain (Loss) on Sale of Investments
6,2485,8681,7331,364164.08149.8
Upgrade
Gain (Loss) on Sale of Assets
1,9996,592586.531,0931,200-26.14
Upgrade
Asset Writedown
-5,322-5,322-4.27--6,517-6,134
Upgrade
Pretax Income
189,875240,525225,926116,031120,927140,791
Upgrade
Income Tax Expense
35,50841,50848,21428,41334,91240,806
Upgrade
Earnings From Continuing Operations
154,366199,016177,71287,61886,01599,984
Upgrade
Minority Interest in Earnings
-14,111-14,964-7,558-8,825-7,373-4,968
Upgrade
Net Income
140,255184,052170,15578,79378,64295,016
Upgrade
Net Income to Common
140,255184,052170,15578,79378,64295,016
Upgrade
Net Income Growth
-30.39%8.17%115.95%0.19%-17.23%134.58%
Upgrade
Shares Outstanding (Basic)
696969696752
Upgrade
Shares Outstanding (Diluted)
696969696752
Upgrade
Shares Change (YoY)
-0.03%-0.07%3.79%28.55%25.15%
Upgrade
EPS (Basic)
2025.242657.352456.701138.441179.341831.71
Upgrade
EPS (Diluted)
2025.242657.352456.701138.441179.341831.71
Upgrade
EPS Growth
-30.36%8.17%115.80%-3.47%-35.62%87.44%
Upgrade
Free Cash Flow
61,74071,62239,744-111,62146,070108,854
Upgrade
Free Cash Flow Per Share
891.511034.08573.82-1612.74690.882098.47
Upgrade
Dividend Per Share
1000.0001000.000800.000580.000--
Upgrade
Dividend Growth
25.00%25.00%37.93%---
Upgrade
Gross Margin
26.39%27.34%25.28%20.68%22.75%26.00%
Upgrade
Operating Margin
14.29%15.58%13.64%7.95%9.46%13.59%
Upgrade
Profit Margin
8.61%10.57%9.46%5.30%6.18%9.75%
Upgrade
Free Cash Flow Margin
3.79%4.11%2.21%-7.50%3.62%11.17%
Upgrade
EBITDA
311,737346,579306,023177,031178,979181,795
Upgrade
EBITDA Margin
19.15%19.90%17.01%11.90%14.07%18.66%
Upgrade
D&A For EBITDA
78,99075,22460,57858,82958,61649,371
Upgrade
EBIT
232,747271,355245,445118,203120,363132,424
Upgrade
EBIT Margin
14.29%15.58%13.64%7.95%9.46%13.59%
Upgrade
Effective Tax Rate
18.70%17.26%21.34%24.49%28.87%28.98%
Upgrade
Advertising Expenses
-270.72342.32329.81349.53274.32
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.