Hanil Cement Co., Ltd. (KRX:300720)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,140
+10 (0.07%)
Jul 27, 2026, 12:50 PM KST

Hanil Cement Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,418,7121,423,8601,741,6711,799,5011,487,5751,271,854
Revenue Growth
-12.87%-18.25%-3.21%20.97%16.96%30.54%
Gross Profit
319,361320,220476,105454,886307,605289,414
Operating Income
132,310132,233271,355245,445118,203120,363
Net Income
73,89774,200184,052170,15578,79378,642
Earnings Per Share
1040.461060.712657.352456.701138.441179.34
EPS Growth
-48.62%-60.08%8.17%115.80%-3.47%-35.62%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cement Sector
804,261802,171886,548924,052824,635667,222
Ready-Mixed Concrete Sector
186,396199,625267,902304,309268,250243,208
Remital Sector
306,807319,164445,010482,015373,753326,779
Consolidation Adjustment
-98,855-112,582-68,703-53,620-43,193-32,663
Other
220,102215,482210,914142,74464,12967,307
Total
1,418,7121,423,8601,741,6711,799,5011,487,5751,271,854

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
314,601313,785312,869245,614145,794225,570
Total Debt
761,939796,837741,662682,207520,724499,297
Net Cash (Debt)
-447,338-483,053-428,793-436,593-374,930-273,727
Net Cash Growth
------
Net Cash Per Share
-6298.48-6905.33-6190.93-6303.54-5417.11-4104.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
153,118160,580244,721246,265-923.1105,444
Capital Expenditures
-141,214-154,404-173,099-206,521-110,698-59,373
Free Cash Flow
11,9056,17571,62239,744-111,62146,070
Free Cash Flow Growth
-80.72%-91.38%80.21%---57.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.51%22.49%27.34%25.28%20.68%22.75%
Operating Margin
9.33%9.29%15.58%13.64%7.95%9.46%
Pretax Margin
7.86%8.02%13.81%12.55%7.80%9.51%
Profit Margin
5.21%5.21%10.57%9.46%5.30%6.18%
FCF Margin
0.84%0.43%4.11%2.21%-7.50%3.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1000.0001000.0001000.000800.000580.000
Dividend Per Share Growth
0%0%25.00%37.93%-
Dividend Yield
7.08%5.56%7.26%7.03%5.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.5817.815.465.2110.2417.81
Forward PE
13.7911.98----
P/FCF Ratio
87.29214.0114.0422.29-30.40
PS Ratio
0.730.930.580.490.541.10