SeAH Steel Corporation (KRX: 306200)
South Korea
· Delayed Price · Currency is KRW 118,400
-2,200 (-1.82%)
Dec 20, 2024, 3:30 PM KST
SeAH Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Operating Revenue | 1,700,320 | 1,860,905 | 1,801,835 | 1,497,361 | 1,150,466 | 1,227,180 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 1,700,320 | 1,860,905 | 1,801,835 | 1,497,361 | 1,150,466 | 1,227,180 | Upgrade
|
| Revenue Growth (YoY) | -8.03% | 3.28% | 20.33% | 30.15% | -6.25% | 183.15% | Upgrade
|
| Cost of Revenue | 1,494,425 | 1,543,468 | 1,469,790 | 1,291,168 | 1,026,024 | 1,116,641 | Upgrade
|
| Gross Profit | 205,895 | 317,437 | 332,045 | 206,192 | 124,443 | 110,539 | Upgrade
|
| Selling, General & Admin | 77,899 | 82,329 | 112,014 | 69,751 | 65,510 | 61,852 | Upgrade
|
| Operating Expenses | 86,629 | 89,505 | 116,879 | 74,247 | 70,879 | 64,627 | Upgrade
|
| Operating Income | 119,266 | 227,931 | 215,166 | 131,946 | 53,563 | 45,912 | Upgrade
|
| Interest Expense | -8,186 | -9,881 | -7,034 | -4,805 | -5,681 | -6,671 | Upgrade
|
| Interest & Investment Income | 5,463 | 8,717 | 5,712 | 918 | 1,034 | 1,389 | Upgrade
|
| Earnings From Equity Investments | 0 | 637.77 | 128.8 | -404.06 | -361.82 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,580 | -609.02 | -5,670 | 817.79 | -1,672 | -295.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,974 | 3,081 | 4,669 | 5,126 | 2,203 | 230.51 | Upgrade
|
| EBT Excluding Unusual Items | 117,936 | 229,877 | 212,972 | 133,599 | 49,086 | 40,565 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,406 | 13,509 | -938 | 1,745 | -1,080 | 2,272 | Upgrade
|
| Gain (Loss) on Sale of Assets | -354 | -683 | -888 | 354 | -338 | 523 | Upgrade
|
| Asset Writedown | - | - | - | -10,939 | - | - | Upgrade
|
| Pretax Income | 130,988 | 242,703 | 211,146 | 124,759 | 47,668 | 43,360 | Upgrade
|
| Income Tax Expense | 25,714 | 53,869 | 51,851 | 33,364 | 14,608 | 18,508 | Upgrade
|
| Net Income | 105,274 | 188,834 | 159,294 | 91,395 | 33,059 | 24,852 | Upgrade
|
| Net Income to Common | 105,274 | 188,834 | 159,294 | 91,395 | 33,059 | 24,852 | Upgrade
|
| Net Income Growth | -37.47% | 18.54% | 74.29% | 176.46% | 33.03% | 253.51% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.00% | -0.79% | -0.42% | 0.02% | Upgrade
|
| EPS (Basic) | 37596.31 | 67438.29 | 56889.01 | 32640.01 | 11713.00 | 8768.00 | Upgrade
|
| EPS (Diluted) | 37596.31 | 67438.29 | 56889.01 | 32640.01 | 11713.00 | 8768.00 | Upgrade
|
| EPS Growth | -37.47% | 18.54% | 74.29% | 178.66% | 33.59% | 253.45% | Upgrade
|
| Free Cash Flow | 45,373 | 61,290 | 169,950 | 4,107 | 44,225 | 59,503 | Upgrade
|
| Free Cash Flow Per Share | 16203.97 | 21888.47 | 60694.60 | 1466.62 | 15669.12 | 20993.27 | Upgrade
|
| Gross Margin | 12.11% | 17.06% | 18.43% | 13.77% | 10.82% | 9.01% | Upgrade
|
| Operating Margin | 7.01% | 12.25% | 11.94% | 8.81% | 4.66% | 3.74% | Upgrade
|
| Profit Margin | 6.19% | 10.15% | 8.84% | 6.10% | 2.87% | 2.03% | Upgrade
|
| Free Cash Flow Margin | 2.67% | 3.29% | 9.43% | 0.27% | 3.84% | 4.85% | Upgrade
|
| EBITDA | 150,067 | 258,599 | 242,875 | 159,256 | 81,351 | 75,505 | Upgrade
|
| EBITDA Margin | 8.83% | 13.90% | 13.48% | 10.64% | 7.07% | 6.15% | Upgrade
|
| D&A For EBITDA | 30,801 | 30,668 | 27,709 | 27,310 | 27,788 | 29,593 | Upgrade
|
| EBIT | 119,266 | 227,931 | 215,166 | 131,946 | 53,563 | 45,912 | Upgrade
|
| EBIT Margin | 7.01% | 12.25% | 11.94% | 8.81% | 4.66% | 3.74% | Upgrade
|
| Effective Tax Rate | 19.63% | 22.20% | 24.56% | 26.74% | 30.65% | 42.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.