SeAH Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Jun '25 Jun 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	420,015	342,341	390,275
Market Cap Growth	-	-12.28%	-
Enterprise Value	468,104	347,340	-
Last Close Price	150000.00	116276.44	132557.07
PE Ratio	3.25	2.50	2.07
PS Ratio	0.24	0.19	0.21
PB Ratio	0.38	0.31	0.39
P/TBV Ratio	0.39	0.32	0.40
P/FCF Ratio	4.57	1.63	6.37
P/OCF Ratio	2.33	1.14	3.51
EV/Sales Ratio	0.27	0.19	-
EV/EBITDA Ratio	2.05	1.49	-
EV/EBIT Ratio	2.38	1.71	-
EV/FCF Ratio	5.10	1.66	-
Debt / Equity Ratio	0.30	0.32	0.24
Debt / EBITDA Ratio	1.47	1.53	0.90
Debt / FCF Ratio	3.66	1.71	3.87
Asset Turnover	-	1.08	-
Inventory Turnover	-	5.44	-
Quick Ratio	1.21	1.25	1.38
Current Ratio	1.82	1.80	2.10
Return on Equity (ROE)	12.24%	12.99%	-
Return on Assets (ROA)	-	7.55%	-
Return on Capital (ROIC)	9.17%	9.38%	-
Return on Capital Employed (ROCE)	14.80%	15.30%	20.40%
Earnings Yield	30.73%	40.04%	48.38%
FCF Yield	21.86%	61.21%	15.70%
Payout Ratio	17.36%	16.34%	8.90%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.