SeAH Steel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Nov '25 Nov 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	325,652	342,341	390,275
Market Cap Growth	0.63%	-12.28%	-
Enterprise Value	596,266	347,340	-
Last Close Price	116300.00	116262.50	132541.18
PE Ratio	3.01	2.50	2.07
PS Ratio	0.19	0.19	0.21
PB Ratio	0.29	0.31	0.39
P/TBV Ratio	0.30	0.32	0.40
P/FCF Ratio	7.50	1.63	6.37
P/OCF Ratio	2.72	1.14	3.51
EV/Sales Ratio	0.35	0.19	-
EV/EBITDA Ratio	2.78	1.49	-
EV/EBIT Ratio	3.29	1.71	-
EV/FCF Ratio	13.74	1.66	-
Debt / Equity Ratio	0.33	0.32	0.24
Debt / EBITDA Ratio	1.72	1.53	0.90
Debt / FCF Ratio	8.52	1.71	3.87
Asset Turnover	-	1.08	-
Inventory Turnover	-	5.44	-
Quick Ratio	1.82	1.25	1.38
Current Ratio	2.83	1.80	2.10
Return on Equity (ROE)	-	12.99%	-
Return on Assets (ROA)	-	7.55%	-
Return on Capital (ROIC)	-	9.38%	-
Return on Capital Employed (ROCE)	12.20%	15.30%	20.40%
Earnings Yield	33.27%	40.04%	48.38%
FCF Yield	13.33%	61.21%	15.70%
Payout Ratio	18.09%	16.34%	8.90%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.