Xi S&D Inc. (KRX:317400)
South Korea · Delayed Price · Currency is KRW 8,600.00
-150.00 (-1.71%)
Last updated: Aug 11, 2026, 2:14 PM KST
Xi S&D Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 333,110 | 167,507 | 122,151 | 196,627 | 233,859 | 358,738 | |
Market Cap Growth | 140.44% | 37.13% | -37.88% | -15.92% | -34.81% | 6.73% |
Enterprise Value | 198,099 | 119,186 | 205,714 | 368,186 | 441,360 | - |
Last Close Price | 8750.00 | 4264.75 | 2975.23 | 4706.52 | 5437.76 | 7948.04 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 4.91 | 73.97 | 5.02 | 2.51 | 9.82 |
Forward PE | 4.36 | 2.60 | 2.97 | - | - | - |
PS Ratio | 0.25 | 0.12 | 0.08 | 0.08 | 0.09 | 0.82 |
PB Ratio | 0.48 | 0.24 | 0.18 | 0.25 | 0.32 | 1.16 |
P/TBV Ratio | 0.90 | 0.45 | 0.36 | 0.63 | 0.82 | 1.19 |
P/FCF Ratio | 4.05 | 2.78 | - | 0.52 | - | 4.03 |
P/OCF Ratio | 3.95 | 2.65 | - | 0.52 | - | 3.67 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.15 | 0.09 | 0.13 | 0.16 | 0.18 | - |
EV/EBITDA Ratio | 3.02 | 4.72 | 11.03 | 2.58 | 1.83 | - |
EV/EBIT Ratio | 3.69 | 9.53 | 86.94 | 2.91 | 2.22 | - |
EV/FCF Ratio | 2.41 | 1.98 | - | 0.98 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.16 | 0.26 | 0.23 | 0.50 | 0.14 |
Debt / EBITDA Ratio | 2.34 | 4.32 | 9.12 | 1.27 | 1.48 | 0.73 |
Debt / FCF Ratio | 1.32 | 1.81 | - | 0.48 | - | 0.48 |
Net Debt / Equity Ratio | -0.39 | -0.33 | -0.12 | -0.37 | 0.06 | -0.61 |
Net Debt / EBITDA Ratio | -5.84 | -9.00 | -4.36 | -2.07 | 0.18 | -3.24 |
Net Debt / FCF Ratio | -3.30 | -3.78 | 0.87 | -0.78 | -0.34 | -2.13 |
Asset Turnover | 1.12 | 1.11 | 1.10 | 1.35 | 1.99 | 0.91 |
Inventory Turnover | 19.33 | 21.67 | 39.13 | 81.87 | 68.46 | 11.31 |
Quick Ratio | 1.57 | 1.99 | 1.58 | 1.69 | 1.20 | 2.18 |
Current Ratio | 2.00 | 2.43 | 1.99 | 2.05 | 1.49 | 2.68 |
Return on Equity (ROE) | 7.99% | 5.45% | 0.91% | 12.54% | 29.48% | 15.52% |
Return on Assets (ROA) | 1.80% | 0.63% | 0.10% | 4.49% | 9.97% | 6.63% |
Return on Invested Capital (ROIC) | 6.20% | 1.73% | 0.37% | 15.17% | 35.07% | 26.52% |
Return on Capital Employed (ROCE) | 4.50% | 1.50% | 0.30% | 12.40% | 21.30% | 12.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.14% | 21.28% | 1.35% | 20.69% | 41.13% | 10.18% |
FCF Yield | 24.70% | 35.93% | -76.70% | 191.39% | -56.35% | 24.79% |
Dividend Yield | 1.80% | - | - | - | - | 2.52% |
Payout Ratio | 24.69% | 29.33% | 1414.17% | 48.74% | 8.06% | 11.00% |
Buyback Yield / Dilution | 91.30% | 91.22% | -1022.78% | -3.31% | -36.61% | -29.71% |
Total Shareholder Return | 93.10% | 91.22% | -1022.78% | -3.31% | -36.61% | -27.19% |