Xi S&D Inc. (KRX:317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	173,027	167,507	122,151	196,627	233,859	358,738
Market Cap Growth	40.77%	37.13%	-37.88%	-15.92%	-34.81%	6.73%
Enterprise Value	80,860	119,186	205,714	368,186	441,360	-
Last Close Price	4545.00	4264.75	2975.23	4706.52	5437.76	7948.04
PE Ratio	6.17	4.70	73.97	5.02	2.51	9.82
PS Ratio	0.12	0.12	0.08	0.08	0.09	0.82
PB Ratio	0.25	0.24	0.18	0.25	0.32	1.16
P/TBV Ratio	0.47	0.45	0.36	0.63	0.82	1.19
P/FCF Ratio	2.87	2.78	-	0.52	-	4.03
P/OCF Ratio	2.73	2.65	-	0.52	-	3.67
EV/Sales Ratio	0.06	0.09	0.13	0.16	0.18	-
EV/EBITDA Ratio	1.82	4.72	11.03	2.58	1.83	-
EV/EBIT Ratio	2.55	9.53	86.94	2.91	2.22	-
EV/FCF Ratio	1.34	1.98	-	0.98	-	-
Debt / Equity Ratio	0.16	0.16	0.26	0.23	0.50	0.14
Debt / EBITDA Ratio	4.32	4.32	9.12	1.27	1.48	0.73
Debt / FCF Ratio	1.81	1.81	-	0.48	-	0.48
Net Debt / Equity Ratio	-0.33	-0.33	-0.12	-0.37	0.06	-0.61
Net Debt / EBITDA Ratio	-9.00	-9.00	-4.36	-2.07	0.18	-3.24
Net Debt / FCF Ratio	-3.78	-3.78	0.87	-0.78	-0.34	-2.13
Asset Turnover	1.11	1.11	1.10	1.35	1.99	0.91
Inventory Turnover	21.67	21.67	39.13	81.87	68.46	11.31
Quick Ratio	1.99	1.99	1.58	1.69	1.20	2.18
Current Ratio	2.43	2.43	1.99	2.05	1.49	2.68
Return on Equity (ROE)	5.45%	5.45%	0.91%	12.54%	29.48%	15.52%
Return on Assets (ROA)	0.63%	0.63%	0.10%	4.49%	9.97%	6.63%
Return on Invested Capital (ROIC)	1.86%	1.73%	0.37%	15.17%	35.07%	26.52%
Return on Capital Employed (ROCE)	1.50%	1.50%	0.30%	12.40%	21.30%	12.00%
Earnings Yield	20.60%	21.28%	1.35%	20.69%	41.13%	10.18%
FCF Yield	34.78%	35.93%	-76.70%	191.39%	-56.35%	24.79%
Dividend Yield	3.40%	-	-	-	-	2.52%
Payout Ratio	29.33%	29.33%	1414.17%	48.74%	8.06%	11.00%
Buyback Yield / Dilution	91.22%	91.22%	-1022.78%	-3.31%	-36.61%	-29.71%
Total Shareholder Return	94.62%	91.22%	-1022.78%	-3.31%	-36.61%	-27.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.