Xi S&D Inc. (KRX:317400)
South Korea · Delayed Price · Currency is KRW 8,600.00
-150.00 (-1.71%)
Last updated: Aug 11, 2026, 2:14 PM KST
Xi S&D Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,345,169 | 1,387,596 | 1,578,173 | 2,374,633 | 2,479,011 | 435,731 |
Revenue Growth | -9.74% | -12.08% | -33.54% | -4.21% | 468.93% | 22.32% |
Gross Profit Gross Profit Growth | 152,930 | 132,981 | 87,092 | 207,897 | 297,391 | 64,370 |
Operating Income Operating Income Growth | 34,451 | 12,506 | 2,366 | 126,505 | 199,186 | 50,821 |
Net Income Net Income Growth | 40,429 | 34,105 | 1,651 | 39,149 | 93,100 | 36,537 |
Earnings Per Share EPS Growth | 878.93 | 737.00 | 3.00 | 829.83 | 2026.58 | 1051.78 |
EPS Growth | 59234.24% | 24466.67% | -99.64% | -59.05% | 92.68% | 34.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 380,141 | 336,490 | 251,499 | 477,219 | 312,656 | 232,593 |
Total Debt Total Debt Growth | 108,681 | 109,037 | 170,169 | 181,872 | 357,070 | 42,935 |
Net Cash (Debt) Net Cash Growth | 271,460 | 227,453 | 81,331 | 295,347 | -44,414 | 189,658 |
Net Cash Growth | 117.87% | 179.66% | -72.46% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 5638.94 | 4705.12 | 147.74 | 6023.97 | -935.89 | 5459.55 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 84,422 | 63,328 | -89,042 | 380,608 | -123,119 | 97,875 |
Capital Expenditures CapEx Growth | -2,136 | -3,143 | -4,648 | -4,279 | -8,655 | -8,953 |
Free Cash Flow Free Cash Flow Growth | 82,286 | 60,185 | -93,690 | 376,329 | -131,774 | 88,922 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.37% | 9.58% | 5.52% | 8.76% | 12.00% | 14.77% |
Operating Margin | 2.56% | 0.90% | 0.15% | 5.33% | 8.04% | 11.66% |
Pretax Margin | 4.96% | 3.67% | 0.50% | 5.28% | 7.86% | 11.14% |
Profit Margin | 3.01% | 2.46% | 0.10% | 1.65% | 3.76% | 8.38% |
FCF Margin | 6.12% | 4.34% | -5.94% | 15.85% | -5.32% | 20.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 150.000 | - | - | - | - | 200.000 |
Dividend Per Share Growth | 0% | - | - | - | - | - |
Dividend Yield | 1.80% | - | - | - | - | 2.52% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 4.91 | 73.97 | 5.02 | 2.51 | 9.82 |
Forward PE | 4.36 | 2.60 | 2.97 | - | - | - |
P/FCF Ratio | 4.05 | 2.78 | - | 0.52 | - | 4.03 |
PS Ratio | 0.25 | 0.12 | 0.08 | 0.08 | 0.09 | 0.82 |