HD Hyundai Energy Solutions Co.,Ltd. (KRX:322000)

KRX:322000 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	104,195	140,390	104,930	68,761	128,291	112,116
Short-Term Investments	25,000	-	-	-	5,000	-
Cash & Short-Term Investments	129,195	140,390	104,930	68,761	133,291	112,116
Cash Growth	57.99%	33.79%	52.60%	-48.41%	18.89%	8.10%
Accounts Receivable	74,323	75,938	78,293	135,492	112,154	77,929
Other Receivables	1,277	1,353	3,467	4,184	3,281	347.74
Receivables	75,600	77,290	81,760	139,676	115,434	78,276
Inventory	89,709	83,410	168,208	273,182	186,226	109,965
Prepaid Expenses	1,835	3,672	3,460	6,372	5,447	3,272
Other Current Assets	13,154	13,428	2,751	2,191	4,881	7,967
Total Current Assets	309,493	318,191	361,109	490,182	445,279	311,596
Property, Plant & Equipment	96,366	89,551	96,983	122,414	115,050	100,246
Long-Term Investments	2,254	2,271	2,266	2,294	2,380	2,369
Goodwill	967.7	967.7	967.7	967.7	967.7	967.7
Other Intangible Assets	2,596	2,750	2,768	862.5	-	175.12
Long-Term Accounts Receivable	-0	0	0	-0	0	-0
Long-Term Deferred Tax Assets	33,285	32,475	29,766	27,342	34,449	35,071
Long-Term Deferred Charges	5,807	5,824	6,439	6,292	6,912	6,068
Other Long-Term Assets	1,457	1,745	1,758	2,472	521.23	1,750
Total Assets	452,226	453,774	502,057	652,826	605,559	458,242
Accounts Payable	52,773	52,334	61,896	166,543	175,749	46,622
Accrued Expenses	3,767	5,617	4,169	4,039	3,416	6,548
Short-Term Debt	-	-	13,909	32,484	55,354	48,651
Current Portion of Long-Term Debt	2,667	2,667	11,667	7,857	2,500	-
Current Portion of Leases	1,215	1,157	841.15	1,019	524.78	513.24
Current Income Taxes Payable	-	-	237.42	5,749	-	24.15
Other Current Liabilities	9,962	8,231	12,534	19,758	18,234	5,900
Total Current Liabilities	70,383	70,005	105,253	237,449	255,777	108,258
Long-Term Debt	9,665	10,332	20,667	28,143	25,500	17,000
Long-Term Leases	746.36	934.69	1,246	1,834	311.39	146.91
Other Long-Term Liabilities	2,523	2,474	3,014	3,591	3,437	2,665
Total Liabilities	83,662	84,091	130,500	271,293	285,239	129,498
Common Stock	56,000	56,000	56,000	56,000	56,000	56,000
Additional Paid-In Capital	105,855	105,855	105,855	105,855	105,855	105,855
Retained Earnings	204,102	205,186	204,974	214,992	153,874	162,386
Comprehensive Income & Other	2,606	2,643	4,728	4,686	4,591	4,503
Shareholders' Equity	368,564	369,684	371,557	381,533	320,319	328,744
Total Liabilities & Equity	452,226	453,774	502,057	652,826	605,559	458,242
Total Debt	14,293	15,090	48,330	71,336	84,190	66,311
Net Cash (Debt)	114,902	125,300	56,600	-2,576	49,101	45,804
Net Cash Growth	118.06%	121.38%	-	-	7.20%	-42.11%
Net Cash Per Share	10259.08	11187.51	5053.55	-229.98	4384.01	4089.68
Filing Date Shares Outstanding	11.2	11.2	11.2	11.2	11.2	11.2
Total Common Shares Outstanding	11.2	11.2	11.2	11.2	11.2	11.2
Working Capital	239,110	248,186	255,856	252,733	189,502	203,338
Book Value Per Share	32907.46	33007.48	33174.72	34065.46	28599.95	29352.13
Tangible Book Value	365,000	365,966	367,821	379,703	319,352	327,601
Tangible Book Value Per Share	32589.29	32675.54	32841.20	33902.05	28513.55	29250.10
Land	28,702	28,702	28,800	28,800	28,800	28,800
Buildings	27,069	26,671	26,222	26,175	26,310	26,151
Machinery	73,387	73,347	75,776	74,956	66,355	48,281
Construction In Progress	11,013	2,568	2,683	16,635	12,748	14,473

Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.