KRX:322000 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,919,680	612,640	226,240	313,040	546,560	239,680
Market Cap Growth	578.81%	170.79%	-27.73%	-42.73%	128.04%	-46.30%
Enterprise Value	1,791,083	477,411	131,974	301,369	558,392	257,348
Last Close Price	171400.00	54700.00	20200.00	27950.00	48800.00	21147.74
PE Ratio	46.06	14.70	1980.58	-	9.02	-
Forward PE	18.89	10.73	10.73	11.96	10.65	10.78
PS Ratio	3.90	1.24	0.54	0.57	0.56	0.40
PB Ratio	4.59	1.47	0.61	0.84	1.43	0.75
P/TBV Ratio	4.63	1.48	0.62	0.85	1.44	0.75
P/FCF Ratio	354.31	113.07	3.15	4.65	-	26.54
P/OCF Ratio	108.32	34.57	2.71	4.13	-	6.57
EV/Sales Ratio	3.64	0.97	0.31	0.55	0.57	0.43
EV/EBITDA Ratio	33.36	8.89	9.07	9.57	5.55	14.17
EV/EBIT Ratio	43.45	11.58	37.68	17.18	6.19	26.73
EV/FCF Ratio	330.58	88.12	1.84	4.48	-	28.50
Debt / Equity Ratio	0.04	0.04	0.04	0.13	0.19	0.26
Debt / EBITDA Ratio	0.33	0.33	1.04	1.53	0.71	4.64
Debt / FCF Ratio	3.31	3.31	0.21	0.72	-	9.32
Net Debt / Equity Ratio	-0.31	-0.31	-0.34	-0.15	0.01	-0.15
Net Debt / EBITDA Ratio	-2.39	-2.39	-8.61	-1.80	0.03	-2.70
Net Debt / FCF Ratio	-23.73	-23.73	-1.75	-0.84	-0.05	-5.44
Asset Turnover	1.00	1.00	0.88	0.95	1.57	1.12
Inventory Turnover	4.32	4.32	2.98	2.19	3.48	3.49
Quick Ratio	2.90	2.90	3.11	1.77	0.88	0.97
Current Ratio	4.04	4.04	4.55	3.43	2.06	1.74
Return on Equity (ROE)	10.59%	10.59%	0.03%	-0.76%	17.27%	-2.05%
Return on Assets (ROA)	5.24%	5.24%	0.46%	1.90%	8.96%	1.13%
Return on Invested Capital (ROIC)	14.18%	14.68%	1.25%	5.02%	22.26%	3.48%
Return on Capital Employed (ROCE)	9.50%	9.50%	0.90%	4.40%	21.70%	2.80%
Earnings Yield	2.17%	6.80%	0.05%	-0.92%	11.09%	-2.78%
FCF Yield	0.28%	0.88%	31.73%	21.50%	-8.81%	3.77%
Buyback Yield / Dilution	1.95%	1.95%	-1.99%	-	-	-
Total Shareholder Return	1.95%	1.95%	-1.99%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.