SK Biopharmaceuticals Co., Ltd. (KRX: 326030)
South Korea
· Delayed Price · Currency is KRW 102,100
-1,500 (-1.45%)
Dec 20, 2024, 3:30 PM KST
SK Biopharmaceuticals Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 57,383 | -32,883 | -139,431 | 64,846 | -247,414 | -71,519 | Upgrade
|
| Depreciation & Amortization | 17,459 | 15,317 | 12,984 | 11,642 | 10,859 | 6,501 | Upgrade
|
| Loss (Gain) From Sale of Assets | -162.28 | 21.11 | 11.28 | 3.02 | 0.29 | 2,007 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3,168 | 6,808 | 172.96 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,282 | -12,243 | 2,858 | -2,208 | -1,987 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 27,088 | 11,535 | 14,927 | 34,544 | - | - | Upgrade
|
| Stock-Based Compensation | 8,075 | 3,233 | 60.66 | 416.71 | - | - | Upgrade
|
| Other Operating Activities | -17,013 | -10,347 | 14,161 | -132,402 | 7,091 | -11,445 | Upgrade
|
| Change in Accounts Receivable | -56,012 | -52,456 | -13,169 | -41,610 | -9,050 | -189.43 | Upgrade
|
| Change in Inventory | -6,781 | -13,708 | -38,693 | -29,459 | -16,630 | -6,733 | Upgrade
|
| Change in Accounts Payable | 1,111 | -20,711 | 6,965 | 607.69 | 8,961 | - | Upgrade
|
| Change in Other Net Operating Assets | -13,294 | 11,232 | -20,767 | 748.38 | 37,443 | 44.38 | Upgrade
|
| Operating Cash Flow | 19,738 | -94,201 | -159,920 | -92,872 | -210,726 | -81,335 | Upgrade
|
| Capital Expenditures | -1,034 | -2,385 | -4,911 | -4,316 | -11,023 | -13,200 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 11.24 | - | 2,970 | Upgrade
|
| Cash Acquisitions | - | 31,043 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -11,382 | -864.17 | -1,050 | -1,676 | -3,314 | -627.5 | Upgrade
|
| Investment in Securities | 4,235 | 198,587 | -89,691 | 265,618 | -303,722 | -28,541 | Upgrade
|
| Other Investing Activities | -2,768 | -1,104 | -10.78 | -639.56 | -714.24 | -68.67 | Upgrade
|
| Investing Cash Flow | -10,979 | 225,273 | -95,714 | 258,971 | -318,730 | -39,465 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 150,000 | 100,000 | Upgrade
|
| Long-Term Debt Issued | - | - | 141,751 | - | - | - | Upgrade
|
| Total Debt Issued | 100,000 | - | 141,751 | - | 150,000 | 100,000 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -250,000 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,575 | -5,477 | -4,827 | -4,562 | -2,759 | Upgrade
|
| Total Debt Repaid | -104,884 | -5,575 | -5,477 | -4,827 | -254,562 | -2,759 | Upgrade
|
| Net Debt Issued (Repaid) | -4,884 | -5,575 | 136,274 | -4,827 | -104,562 | 97,241 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 645,465 | - | Upgrade
|
| Other Financing Activities | -8,372 | 12,198 | -1,360 | 180.69 | - | - | Upgrade
|
| Financing Cash Flow | -13,256 | 6,623 | 134,914 | -4,646 | 540,902 | 97,241 | Upgrade
|
| Foreign Exchange Rate Adjustments | -864.51 | -2,054 | -1,143 | 5,135 | -3,254 | 408.33 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -5,361 | 135,640 | -121,863 | 166,589 | 8,192 | -23,151 | Upgrade
|
| Free Cash Flow | 18,705 | -96,586 | -164,831 | -97,188 | -221,749 | -94,534 | Upgrade
|
| Free Cash Flow Margin | 3.66% | -27.22% | -66.96% | -23.21% | -852.91% | -76.33% | Upgrade
|
| Free Cash Flow Per Share | 238.84 | -1233.33 | -2104.77 | -1241.01 | -3089.90 | -1454.38 | Upgrade
|
| Cash Interest Paid | 9,528 | 8,142 | 3,488 | 844.19 | 4,441 | 1,234 | Upgrade
|
| Cash Income Tax Paid | 12,604 | 8,126 | 4,681 | 6,160 | 6,389 | 707.68 | Upgrade
|
| Levered Free Cash Flow | -25,324 | -54,562 | -108,210 | 51,274 | -163,014 | -57,633 | Upgrade
|
| Unlevered Free Cash Flow | -18,807 | -49,387 | -105,888 | 51,865 | -160,225 | -56,666 | Upgrade
|
| Change in Net Working Capital | 67,892 | 38,004 | 30,987 | 13,133 | 7,060 | -197.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.